Robogroup
RoboGroup T.E.K. Ltd. engages in the robotics, motion control, and technology education business in Israel. The company develops, manufactures, and markets training products and e-learning systems, as well as engineering and manufacturing technology training systems; and designs and implements technology laboratories for the education system. It also develops, markets, and distributes Coderz plat… Read more
Robogroup (ROBO) - Net Assets
Latest net assets as of June 2025: ILA3.14 Million ILA
Based on the latest financial reports, Robogroup (ROBO) has net assets worth ILA3.14 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA17.20 Million) and total liabilities (ILA14.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.14 Million |
| % of Total Assets | 18.26% |
| Annual Growth Rate | 4.6% |
| 5-Year Change | -67.46% |
| 10-Year Change | -32.47% |
| Growth Volatility | 187.46 |
Robogroup - Net Assets Trend (1990–2024)
This chart illustrates how Robogroup's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Robogroup (1990–2024)
The table below shows the annual net assets of Robogroup from 1990 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA4.61 Million | -51.88% |
| 2023-12-31 | ILA9.58 Million | -21.18% |
| 2022-12-31 | ILA12.15 Million | +6.73% |
| 2021-12-31 | ILA11.39 Million | -19.59% |
| 2020-12-31 | ILA14.16 Million | +382.52% |
| 2019-12-31 | ILA2.94 Million | -39.55% |
| 2018-12-31 | ILA4.86 Million | -18.24% |
| 2017-12-31 | ILA5.94 Million | -23.61% |
| 2016-12-31 | ILA7.77 Million | +13.89% |
| 2015-12-31 | ILA6.83 Million | -23.14% |
| 2014-12-31 | ILA8.88 Million | -10.19% |
| 2013-12-31 | ILA9.89 Million | -47.22% |
| 2012-12-31 | ILA18.73 Million | +282.36% |
| 2011-12-31 | ILA4.90 Million | -4.98% |
| 2010-12-31 | ILA5.16 Million | -38.18% |
| 2009-12-31 | ILA8.34 Million | -72.77% |
| 2007-12-31 | ILA30.64 Million | +3.83% |
| 2006-12-31 | ILA29.50 Million | +449.44% |
| 2004-12-31 | ILA5.37 Million | -23.09% |
| 2003-12-31 | ILA6.98 Million | -33.76% |
| 2002-12-31 | ILA10.54 Million | +6.74% |
| 2001-12-31 | ILA9.87 Million | -9.17% |
| 2000-12-31 | ILA10.87 Million | +33.57% |
| 1999-12-31 | ILA8.14 Million | +7.09% |
| 1998-12-31 | ILA7.60 Million | -13.64% |
| 1997-12-31 | ILA8.80 Million | +4.76% |
| 1996-12-31 | ILA8.40 Million | -4.55% |
| 1995-12-31 | ILA8.80 Million | -9.28% |
| 1994-12-31 | ILA9.70 Million | -7.62% |
| 1993-12-31 | ILA10.50 Million | -4.55% |
| 1992-12-31 | ILA11.00 Million | +13.40% |
| 1991-12-31 | ILA9.70 Million | +870.00% |
| 1990-12-31 | ILA1.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Robogroup's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3089700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA9.18 Million | 210.76% |
| Other Components | ILA27.37 Million | 628.21% |
| Total Equity | ILA4.36 Million | 100.00% |
Robogroup Competitors by Market Cap
The table below lists competitors of Robogroup ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BSDV39
SA:BSDV39
|
$106.41K |
|
Pharmicell Co. Ltd.
KQ:005690
|
$106.50K |
|
LMF Acquisition Opportunities Inc
NASDAQ:ICUCW
|
$106.55K |
|
Hyundai BNG Steel Co. Ltd.
KQ:004560
|
$106.57K |
|
OLYMPUS
BE:OLY1
|
$106.30K |
|
ECORUB AB B
F:7M8
|
$106.30K |
|
Daewoo Leveraged Crude Oil Futures ETN
KO:520009
|
$106.25K |
|
Jinhua Capital Corporation
V:JHC
|
$106.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Robogroup's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,330,000 to 4,357,000, a change of -4,973,000 (-53.3%).
- Net loss of 6,324,000 reduced equity.
- New share issuances of 1,256,000 increased equity.
- Other comprehensive income decreased equity by 2,432,000.
- Other factors increased equity by 2,527,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-6.32 Million | -145.15% |
| Share Issuances | ILA1.26 Million | +28.83% |
| Other Comprehensive Income | ILA-2.43 Million | -55.82% |
| Other Changes | ILA2.53 Million | +58.0% |
| Total Change | ILA- | -53.30% |
Book Value vs Market Value Analysis
This analysis compares Robogroup's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 931.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 567.67x to 931.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-12-31 | ILA0.12 | ILA70.00 | x |
| 1991-12-31 | ILA1.14 | ILA70.00 | x |
| 1992-12-31 | ILA0.94 | ILA70.00 | x |
| 1993-12-31 | ILA1.04 | ILA70.00 | x |
| 1994-12-31 | ILA1.96 | ILA70.00 | x |
| 1995-12-31 | ILA0.87 | ILA70.00 | x |
| 1996-12-31 | ILA0.78 | ILA70.00 | x |
| 1997-12-31 | ILA0.43 | ILA70.00 | x |
| 1998-12-31 | ILA0.75 | ILA70.00 | x |
| 1999-12-31 | ILA0.84 | ILA70.00 | x |
| 2000-12-31 | ILA1.05 | ILA70.00 | x |
| 2001-12-31 | ILA0.91 | ILA70.00 | x |
| 2002-12-31 | ILA0.95 | ILA70.00 | x |
| 2003-12-31 | ILA0.64 | ILA70.00 | x |
| 2004-12-31 | ILA0.49 | ILA70.00 | x |
| 2012-12-31 | ILA1.84 | ILA70.00 | x |
| 2013-12-31 | ILA0.86 | ILA70.00 | x |
| 2014-12-31 | ILA0.48 | ILA70.00 | x |
| 2015-12-31 | ILA0.36 | ILA70.00 | x |
| 2016-12-31 | ILA0.26 | ILA70.00 | x |
| 2017-12-31 | ILA0.17 | ILA70.00 | x |
| 2018-12-31 | ILA0.13 | ILA70.00 | x |
| 2019-12-31 | ILA0.07 | ILA70.00 | x |
| 2020-12-31 | ILA0.32 | ILA70.00 | x |
| 2021-12-31 | ILA0.24 | ILA70.00 | x |
| 2022-12-31 | ILA0.23 | ILA70.00 | x |
| 2023-12-31 | ILA0.18 | ILA70.00 | x |
| 2024-12-31 | ILA0.08 | ILA70.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Robogroup utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -145.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -71.73%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 3.88x
- Recent ROE (-145.15%) is below the historical average (-15.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 80.00% | 16.00% | 1.52x | 3.30x | ILA700.00K |
| 1991 | 21.65% | 22.11% | 0.82x | 1.20x | ILA1.13 Million |
| 1992 | 20.00% | 23.91% | 0.67x | 1.25x | ILA1.10 Million |
| 1993 | -6.67% | -7.95% | 0.65x | 1.29x | ILA-1.75 Million |
| 1994 | -22.68% | -16.18% | 0.79x | 1.77x | ILA-3.17 Million |
| 1995 | -14.77% | -6.22% | 1.33x | 1.78x | ILA-2.18 Million |
| 1996 | -21.43% | -8.61% | 1.23x | 2.02x | ILA-2.64 Million |
| 1997 | 2.27% | 1.13% | 0.93x | 2.17x | ILA-680.00K |
| 1998 | 1.32% | 0.48% | 0.94x | 2.92x | ILA-660.00K |
| 1999 | 5.01% | 2.99% | 0.74x | 2.28x | ILA-405.90K |
| 2000 | 0.18% | 0.13% | 0.63x | 2.26x | ILA-1.07 Million |
| 2001 | -5.23% | -2.77% | 0.85x | 2.21x | ILA-1.50 Million |
| 2002 | 6.75% | 3.84% | 0.83x | 2.13x | ILA-343.00K |
| 2003 | -59.09% | -32.07% | 0.67x | 2.75x | ILA-4.82 Million |
| 2004 | -33.22% | -12.45% | 0.86x | 3.11x | ILA-2.32 Million |
| 2006 | 20.45% | 8.08% | 1.32x | 1.91x | ILA3.08 Million |
| 2007 | 6.52% | 2.45% | 1.48x | 1.80x | ILA-1.07 Million |
| 2012 | 26.99% | 8.21% | 1.46x | 2.25x | ILA3.18 Million |
| 2013 | 8.83% | 5.52% | 1.12x | 1.42x | ILA-115.70K |
| 2014 | -26.51% | -15.49% | 1.21x | 1.42x | ILA-3.20 Million |
| 2015 | -30.01% | -13.39% | 1.19x | 1.88x | ILA-2.73 Million |
| 2016 | -42.80% | -26.31% | 0.99x | 1.64x | ILA-4.10 Million |
| 2017 | -30.16% | -11.83% | 1.11x | 2.29x | ILA-2.38 Million |
| 2018 | -48.71% | -19.80% | 1.08x | 2.28x | ILA-2.83 Million |
| 2019 | -95.09% | -24.89% | 0.90x | 4.23x | ILA-3.02 Million |
| 2020 | 9.64% | 7.18% | 0.67x | 2.01x | ILA-50.40K |
| 2021 | -27.52% | -18.73% | 0.60x | 2.46x | ILA-4.19 Million |
| 2022 | -29.95% | -21.59% | 0.68x | 2.05x | ILA-4.75 Million |
| 2023 | -28.34% | -20.30% | 0.60x | 2.33x | ILA-3.58 Million |
| 2024 | -145.15% | -71.73% | 0.52x | 3.88x | ILA-6.76 Million |
Industry Comparison
This section compares Robogroup's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $40,973,333
- Average return on equity (ROE) among peers: 11.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Robogroup (ROBO) | ILA3.14 Million | 80.00% | 4.48x | $106.31K |
| Arad Ltd (ARD) | $48.86 Million | 12.02% | 0.86x | $3.25 Million |
| C I Systems (CISY) | $14.69 Million | 5.43% | 0.68x | $1.28 Million |
| Unitronics (UNIT) | $59.37 Million | 16.19% | 2.25x | $866.56K |