Sarine Technologies Ltd
Sarine Technologies Ltd. develops advanced technologies for the modeling, analysis, evaluation, planning, processing, grading, and tracking of diamonds worldwide. The company offers Advisor, a rough planning software; DIAEXPERT, a rough diamond planning system; DiaExpert Atom, a rough planning and marking system; DiaExpert Edge, a high-precision 3D modeling technology; DiaExpert Eye for charting … Read more
Sarine Technologies Ltd (SARN) - Net Assets
Latest net assets as of June 2025: ILA57.26 Million ILA
Based on the latest financial reports, Sarine Technologies Ltd (SARN) has net assets worth ILA57.26 Million ILA as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA70.47 Million) and total liabilities (ILA13.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA57.26 Million |
| % of Total Assets | 81.25% |
| Annual Growth Rate | 10.58% |
| 5-Year Change | -24.7% |
| 10-Year Change | -33.02% |
| Growth Volatility | 42.61 |
Sarine Technologies Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Sarine Technologies Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sarine Technologies Ltd (2003–2025)
The table below shows the annual net assets of Sarine Technologies Ltd from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA53.13 Million | -7.53% |
| 2024-12-31 | ILA57.45 Million | -4.76% |
| 2023-12-31 | ILA60.32 Million | -10.10% |
| 2022-12-31 | ILA67.10 Million | -4.90% |
| 2021-12-31 | ILA70.55 Million | +16.25% |
| 2020-12-31 | ILA60.69 Million | +2.14% |
| 2019-12-31 | ILA59.42 Million | -9.50% |
| 2018-12-31 | ILA65.66 Million | -7.16% |
| 2017-12-31 | ILA70.72 Million | -10.84% |
| 2016-12-31 | ILA79.31 Million | +10.88% |
| 2015-12-31 | ILA71.53 Million | -10.17% |
| 2014-12-31 | ILA79.63 Million | +18.26% |
| 2013-12-31 | ILA67.33 Million | +19.94% |
| 2012-12-31 | ILA56.14 Million | +16.46% |
| 2011-12-31 | ILA48.20 Million | +23.96% |
| 2010-12-31 | ILA38.88 Million | +19.75% |
| 2009-12-31 | ILA32.47 Million | +6.63% |
| 2008-12-31 | ILA30.45 Million | +4.47% |
| 2007-12-31 | ILA29.15 Million | +8.33% |
| 2006-12-31 | ILA26.91 Million | +24.04% |
| 2005-12-31 | ILA21.69 Million | +201.88% |
| 2004-12-31 | ILA7.19 Million | +23.70% |
| 2003-12-31 | ILA5.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sarine Technologies Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2909883700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA29.10 Million | 54.77% |
| Other Comprehensive Income | ILA-4.68 Million | -8.81% |
| Other Components | ILA28.71 Million | 54.03% |
| Total Equity | ILA53.13 Million | 100.00% |
Sarine Technologies Ltd Competitors by Market Cap
The table below lists competitors of Sarine Technologies Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ABV Consulting Inc
PINK:ABVN
|
$461.96K |
|
Source Capital Closed Fund
NYSE:SOR
|
$462.09K |
|
Wisdomtree 1-3 Year Laddered Treasury Fund ETF
NASDAQ:USSH
|
$462.25K |
|
SPECTRIS
BE:FA9
|
$462.34K |
|
Shorepower Technologies Inc.
OTCQB:SPEV
|
$461.21K |
|
OOOOO Entertainment Commerce Limited
PINK:OOOOF
|
$461.00K |
|
BUCKLE
BE:BK2
|
$460.94K |
|
WILH. WILH HOLD -A-
BE:WML1
|
$460.26K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sarine Technologies Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 57,449,000 to 53,125,317, a change of -4,323,683 (-7.5%).
- Net loss of 3,937,035 reduced equity.
- Share repurchases of 268,088 reduced equity.
- Other comprehensive income decreased equity by 243,562.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-3.94 Million | -7.41% |
| Share Repurchases | ILA268.09K | -0.5% |
| Other Comprehensive Income | ILA-243.56K | -0.46% |
| Other Changes | ILA125.00K | +0.24% |
| Total Change | ILA- | -7.53% |
Book Value vs Market Value Analysis
This analysis compares Sarine Technologies Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 338.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2079.90x to 338.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ILA0.03 | ILA52.60 | x |
| 2004-12-31 | ILA0.06 | ILA52.60 | x |
| 2005-12-31 | ILA0.07 | ILA52.60 | x |
| 2006-12-31 | ILA0.08 | ILA52.60 | x |
| 2007-12-31 | ILA0.09 | ILA52.60 | x |
| 2008-12-31 | ILA0.09 | ILA52.60 | x |
| 2009-12-31 | ILA0.10 | ILA52.60 | x |
| 2010-12-31 | ILA0.12 | ILA52.60 | x |
| 2011-12-31 | ILA0.14 | ILA52.60 | x |
| 2012-12-31 | ILA0.16 | ILA52.60 | x |
| 2013-12-31 | ILA0.19 | ILA52.60 | x |
| 2014-12-31 | ILA0.23 | ILA52.60 | x |
| 2015-12-31 | ILA0.20 | ILA52.60 | x |
| 2016-12-31 | ILA0.23 | ILA52.60 | x |
| 2017-12-31 | ILA0.20 | ILA52.60 | x |
| 2018-12-31 | ILA0.19 | ILA52.60 | x |
| 2019-12-31 | ILA0.17 | ILA52.60 | x |
| 2020-12-31 | ILA0.17 | ILA52.60 | x |
| 2021-12-31 | ILA0.20 | ILA52.60 | x |
| 2022-12-31 | ILA0.19 | ILA52.60 | x |
| 2023-12-31 | ILA0.17 | ILA52.60 | x |
| 2024-12-31 | ILA0.17 | ILA52.60 | x |
| 2025-12-31 | ILA0.16 | ILA52.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sarine Technologies Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.10%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.22x
- Recent ROE (-7.41%) is below the historical average (22.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 91.74% | 36.27% | 1.80x | 1.40x | ILA4.75 Million |
| 2004 | 63.36% | 24.19% | 1.57x | 1.67x | ILA3.83 Million |
| 2005 | 43.10% | 30.87% | 1.03x | 1.36x | ILA7.18 Million |
| 2006 | 31.14% | 26.74% | 0.95x | 1.22x | ILA5.69 Million |
| 2007 | 27.48% | 21.58% | 1.01x | 1.26x | ILA5.10 Million |
| 2008 | 5.23% | 4.81% | 0.88x | 1.23x | ILA-1.45 Million |
| 2009 | 4.71% | 7.15% | 0.52x | 1.27x | ILA-1.72 Million |
| 2010 | 28.57% | 24.33% | 0.91x | 1.29x | ILA7.22 Million |
| 2011 | 36.03% | 30.04% | 0.95x | 1.27x | ILA12.55 Million |
| 2012 | 36.97% | 32.56% | 0.94x | 1.21x | ILA15.14 Million |
| 2013 | 35.48% | 31.28% | 0.94x | 1.21x | ILA17.15 Million |
| 2014 | 34.20% | 31.02% | 0.95x | 1.16x | ILA19.27 Million |
| 2015 | 5.01% | 7.40% | 0.60x | 1.13x | ILA-3.57 Million |
| 2016 | 22.67% | 24.79% | 0.79x | 1.16x | ILA10.05 Million |
| 2017 | 8.15% | 9.83% | 0.73x | 1.14x | ILA-1.31 Million |
| 2018 | 11.58% | 12.99% | 0.77x | 1.16x | ILA1.04 Million |
| 2019 | -2.31% | -2.67% | 0.67x | 1.30x | ILA-7.31 Million |
| 2020 | 3.90% | 5.77% | 0.51x | 1.32x | ILA-3.70 Million |
| 2021 | 23.32% | 26.49% | 0.70x | 1.25x | ILA9.40 Million |
| 2022 | 13.11% | 14.97% | 0.69x | 1.27x | ILA2.09 Million |
| 2023 | -4.65% | -6.52% | 0.56x | 1.27x | ILA-8.83 Million |
| 2024 | 1.87% | 2.74% | 0.55x | 1.25x | ILA-4.67 Million |
| 2025 | -7.41% | -13.10% | 0.46x | 1.22x | ILA-9.25 Million |
Industry Comparison
This section compares Sarine Technologies Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $77,142,045
- Average return on equity (ROE) among peers: -48.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sarine Technologies Ltd (SARN) | ILA57.26 Million | 91.74% | 0.23x | $461.49K |
| ELAD SOFTWARE (ELAD) | $5.16 Million | 47.68% | 8.22x | $1.38 Million |
| Idomoo Ltd (IDMO) | $13.70 Million | -29.46% | 0.86x | $127.95K |
| Nrgene Technologies Ltd (NRGN) | $17.68 Million | -47.16% | 0.49x | $103.89K |
| One Software Technologies Ltd (ONE) | $164.36 Million | 29.44% | 2.69x | $11.87 Million |
| Photomyne Ltd (PHTM) | $3.69 Million | -133.70% | 2.41x | $143.33K |
| Propdo Ltd (PRPD) | $7.97 Million | -161.08% | 0.91x | $41.73 Million |
| Synel M.L.L Payway Ltd (SNEL) | $401.68 Million | 1.99% | 1.58x | $277.66K |
| Tectona (TECT) | $2.90 Million | -96.46% | 0.40x | $138.36K |