Scope Metals Group Ltd
Scope Metals Group Ltd. stores, processes, and delivers metal and plastic worldwide. The company supplies aluminum, stainless steel, steel, plastic materials, copper, bronze, brass, titanium, zinc, lead, tungsten, magnesium, and other raw materials. Its products include actuators, control and shut-off valves, gate and globe valves, pressure reducing valves, positioners, control instrumentation, c… Read more
Scope Metals Group Ltd (SCOP) - Net Assets
Latest net assets as of September 2025: ILA1.29 Billion ILA
Based on the latest financial reports, Scope Metals Group Ltd (SCOP) has net assets worth ILA1.29 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA2.47 Billion) and total liabilities (ILA1.18 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.29 Billion |
| % of Total Assets | 52.24% |
| Annual Growth Rate | 7.48% |
| 5-Year Change | 185.11% |
| 10-Year Change | 162.98% |
| Growth Volatility | 22.39 |
Scope Metals Group Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Scope Metals Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scope Metals Group Ltd (2013–2024)
The table below shows the annual net assets of Scope Metals Group Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA1.11 Billion | +12.34% |
| 2023-12-31 | ILA984.83 Million | +22.27% |
| 2022-12-31 | ILA805.47 Million | +70.37% |
| 2021-12-31 | ILA472.77 Million | +21.83% |
| 2020-12-31 | ILA388.05 Million | -6.91% |
| 2019-12-31 | ILA416.86 Million | -10.70% |
| 2018-12-31 | ILA466.83 Million | +8.88% |
| 2017-12-31 | ILA428.75 Million | +1.21% |
| 2016-12-31 | ILA423.63 Million | +0.69% |
| 2015-12-31 | ILA420.71 Million | -12.38% |
| 2014-12-31 | ILA480.18 Million | -4.05% |
| 2013-12-31 | ILA500.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scope Metals Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 313.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA627.74 Million | 56.74% |
| Other Components | ILA478.63 Million | 43.26% |
| Total Equity | ILA1.11 Billion | 100.00% |
Scope Metals Group Ltd Competitors by Market Cap
The table below lists competitors of Scope Metals Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alpha Copper Corp
PINK:ALCUF
|
$5.71 Million |
|
Captiva Verde Land Corp
PINK:CPIVF
|
$5.72 Million |
|
Premium Resources Ltd.
PINK:PRMLF
|
$5.72 Million |
|
NTPM Holdings Bhd
KLSE:5066
|
$5.72 Million |
|
Jeju Beer Co. Ltd.
KQ:276730
|
$5.71 Million |
|
Creatd Inc
PINK:CRTD
|
$5.71 Million |
|
Bettermoo(d) Food Corporation
OTCQB:MOOOF
|
$5.71 Million |
|
CADENCE MINERALS LS -01
F:2REA
|
$5.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scope Metals Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 984,826,000 to 1,106,373,000, a change of 121,547,000 (12.3%).
- Net income of 142,903,000 contributed positively to equity growth.
- Other factors decreased equity by 21,356,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA142.90 Million | +12.92% |
| Other Changes | ILA-21.36 Million | -1.93% |
| Total Change | ILA- | 12.34% |
Book Value vs Market Value Analysis
This analysis compares Scope Metals Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 215.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 493.95x to 215.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ILA39.36 | ILA19440.00 | x |
| 2018-12-31 | ILA42.85 | ILA19440.00 | x |
| 2019-12-31 | ILA38.27 | ILA19440.00 | x |
| 2020-12-31 | ILA35.62 | ILA19440.00 | x |
| 2021-12-31 | ILA40.98 | ILA19440.00 | x |
| 2022-12-31 | ILA65.74 | ILA19440.00 | x |
| 2023-12-31 | ILA80.38 | ILA19440.00 | x |
| 2024-12-31 | ILA90.30 | ILA19440.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scope Metals Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.92%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.02x
- Recent ROE (12.92%) is below the historical average (18.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 9.19% | 3.56% | 0.95x | 2.73x | ILA-4.07 Million |
| 2014 | 8.69% | 3.06% | 0.95x | 2.98x | ILA-6.28 Million |
| 2015 | 9.66% | 2.83% | 0.98x | 3.50x | ILA-1.43 Million |
| 2016 | 19.18% | 6.21% | 0.96x | 3.21x | ILA38.87 Million |
| 2017 | 21.97% | 7.84% | 0.87x | 3.21x | ILA51.34 Million |
| 2018 | 21.67% | 8.59% | 0.78x | 3.23x | ILA54.47 Million |
| 2019 | 19.05% | 6.94% | 0.77x | 3.58x | ILA37.71 Million |
| 2020 | 16.62% | 5.85% | 0.69x | 4.13x | ILA25.71 Million |
| 2021 | 38.92% | 13.48% | 0.81x | 3.55x | ILA136.71 Million |
| 2022 | 26.62% | 13.02% | 0.78x | 2.63x | ILA133.87 Million |
| 2023 | 15.63% | 9.40% | 0.77x | 2.15x | ILA55.42 Million |
| 2024 | 12.92% | 7.92% | 0.81x | 2.02x | ILA32.27 Million |
Industry Comparison
This section compares Scope Metals Group Ltd's net assets metrics with peer companies in the Industrial Distribution industry.
No peer company data available for comparison.