Shaniv
Shaniv Paper Industry Ltd engages in the manufacture and marketing of paper, cleaning, automotive, and personal care products in Israel and internationally. The company offers toilet paper, kitchen towels, handkerchiefs, and napkins, as well as a new line for the institutional market. It also produces and imports aluminum foils and molds, nylon products, packaging, and various paper products. In … Read more
Shaniv (SHAN) - Net Assets
Latest net assets as of September 2025: ILA407.50 Million ILA
Based on the latest financial reports, Shaniv (SHAN) has net assets worth ILA407.50 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.10 Billion) and total liabilities (ILA687.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA407.50 Million |
| % of Total Assets | 37.21% |
| Annual Growth Rate | 8.98% |
| 5-Year Change | 42.92% |
| 10-Year Change | 334.08% |
| Growth Volatility | 16.17 |
Shaniv - Net Assets Trend (2004–2024)
This chart illustrates how Shaniv's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shaniv (2004–2024)
The table below shows the annual net assets of Shaniv from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA385.08 Million | +15.24% |
| 2023-12-31 | ILA334.14 Million | +3.89% |
| 2022-12-31 | ILA321.63 Million | +3.07% |
| 2021-12-31 | ILA312.05 Million | +15.82% |
| 2020-12-31 | ILA269.43 Million | +13.57% |
| 2019-12-31 | ILA237.24 Million | +8.47% |
| 2018-12-31 | ILA218.72 Million | +4.46% |
| 2017-12-31 | ILA209.38 Million | +62.99% |
| 2016-12-31 | ILA128.46 Million | +44.81% |
| 2015-12-31 | ILA88.71 Million | +7.47% |
| 2014-12-31 | ILA82.55 Million | +6.47% |
| 2013-12-31 | ILA77.53 Million | +2.70% |
| 2012-12-31 | ILA75.50 Million | +3.04% |
| 2011-12-31 | ILA73.28 Million | -3.58% |
| 2010-12-31 | ILA76.00 Million | +14.79% |
| 2009-12-31 | ILA66.20 Million | +1.68% |
| 2008-12-31 | ILA65.11 Million | -8.35% |
| 2007-12-31 | ILA71.04 Million | -3.50% |
| 2006-12-31 | ILA73.62 Million | +5.86% |
| 2005-12-31 | ILA69.54 Million | +0.88% |
| 2004-12-31 | ILA68.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shaniv's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 426.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA153.94 Million | 44.78% |
| Common Stock | ILA57.44 Million | 16.71% |
| Other Comprehensive Income | ILA16.45 Million | 4.78% |
| Other Components | ILA115.90 Million | 33.72% |
| Total Equity | ILA343.72 Million | 100.00% |
Shaniv Competitors by Market Cap
The table below lists competitors of Shaniv ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Northern Lights Resources Corp
PINK:NLRCF
|
$1.54 Million |
|
Encision Inc
PINK:ECIA
|
$1.54 Million |
|
Rare Earth Magnesium Technology Group Holdings Limited
STU:GPS
|
$1.54 Million |
|
True North Gems Inc
PINK:TNGMF
|
$1.54 Million |
|
Electroarges S
RO:ELGS
|
$1.54 Million |
|
Haute Capital Partners AG
SW:HAUTE
|
$1.54 Million |
|
YGL Convergence Bhd
KLSE:0086
|
$1.54 Million |
|
Scheid Vineyards Inc
PINK:SVIN
|
$1.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaniv's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 298,101,000 to 343,723,000, a change of 45,622,000 (15.3%).
- Net income of 12,466,000 contributed positively to equity growth.
- Dividend payments of 11,450,000 reduced retained earnings.
- Other comprehensive income increased equity by 44,084,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA12.47 Million | +3.63% |
| Dividends Paid | ILA11.45 Million | -3.33% |
| Other Comprehensive Income | ILA44.08 Million | +12.83% |
| Other Changes | ILA522.00K | +0.15% |
| Total Change | ILA- | 15.30% |
Book Value vs Market Value Analysis
This analysis compares Shaniv's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 165.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 487.69x to 165.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA1.85 | ILA904.50 | x |
| 2013-12-31 | ILA1.90 | ILA904.50 | x |
| 2014-12-31 | ILA2.01 | ILA904.50 | x |
| 2015-12-31 | ILA2.13 | ILA904.50 | x |
| 2016-12-31 | ILA2.95 | ILA904.50 | x |
| 2017-12-31 | ILA4.48 | ILA904.50 | x |
| 2018-12-31 | ILA3.55 | ILA904.50 | x |
| 2019-12-31 | ILA3.84 | ILA904.50 | x |
| 2020-12-31 | ILA4.36 | ILA904.50 | x |
| 2021-12-31 | ILA4.44 | ILA904.50 | x |
| 2022-12-31 | ILA4.55 | ILA904.50 | x |
| 2023-12-31 | ILA4.73 | ILA904.50 | x |
| 2024-12-31 | ILA5.45 | ILA904.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaniv utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.44%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 3.12x
- Recent ROE (3.63%) is below the historical average (7.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.95% | 1.16% | 0.84x | 3.04x | ILA-5.33 Million |
| 2013 | 3.00% | 1.16% | 0.81x | 3.21x | ILA-5.42 Million |
| 2014 | 9.99% | 4.29% | 0.71x | 3.30x | ILA-4.90K |
| 2015 | 13.65% | 5.53% | 0.78x | 3.18x | ILA3.24 Million |
| 2016 | 11.44% | 6.46% | 0.74x | 2.40x | ILA1.85 Million |
| 2017 | 5.53% | 4.89% | 0.53x | 2.12x | ILA-9.35 Million |
| 2018 | 5.63% | 3.12% | 0.82x | 2.21x | ILA-9.55 Million |
| 2019 | 9.24% | 4.88% | 0.80x | 2.36x | ILA-1.79 Million |
| 2020 | 14.81% | 6.91% | 0.90x | 2.38x | ILA12.92 Million |
| 2021 | 12.29% | 5.91% | 0.68x | 3.06x | ILA6.39 Million |
| 2022 | 3.00% | 1.18% | 0.80x | 3.16x | ILA-20.08 Million |
| 2023 | 5.19% | 1.92% | 0.89x | 3.03x | ILA-14.33 Million |
| 2024 | 3.63% | 1.44% | 0.81x | 3.12x | ILA-21.91 Million |
Industry Comparison
This section compares Shaniv's net assets metrics with peer companies in the Paper & Paper Products industry.
No peer company data available for comparison.