Tomer Energy Royalties 2012 Ltd
Tomer Energy Royalties (2012) Ltd, a special-purpose yield company, holds the right to receive overriding royalties in respect of oil and/or gas, and/or other valuable materials derived from the shares of various oil and gas companies and entities in Israel. The company holds rights to receive royalties from the Tamar Reservoir project. The company was formerly known as Delek Royalties (2012) Ltd… Read more
Tomer Energy Royalties 2012 Ltd (TOEN) - Net Assets
Latest net assets as of September 2025: ILA300.14 Million ILA
Based on the latest financial reports, Tomer Energy Royalties 2012 Ltd (TOEN) has net assets worth ILA300.14 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA561.58 Million) and total liabilities (ILA261.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA300.14 Million |
| % of Total Assets | 53.45% |
| Annual Growth Rate | 5.83% |
| 5-Year Change | 7.19% |
| 10-Year Change | N/A |
| Growth Volatility | 6.88 |
Tomer Energy Royalties 2012 Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Tomer Energy Royalties 2012 Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tomer Energy Royalties 2012 Ltd (2018–2024)
The table below shows the annual net assets of Tomer Energy Royalties 2012 Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA94.08 Million | -4.95% |
| 2023-12-31 | ILA98.97 Million | +4.92% |
| 2022-12-31 | ILA94.34 Million | +2.82% |
| 2021-12-31 | ILA91.75 Million | +4.54% |
| 2020-12-31 | ILA87.76 Million | +12.62% |
| 2019-12-31 | ILA77.93 Million | +16.35% |
| 2018-12-31 | ILA66.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tomer Energy Royalties 2012 Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 439.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA33.27 Million | 35.36% |
| Common Stock | ILA5.59 Million | 5.95% |
| Other Components | ILA55.22 Million | 58.69% |
| Total Equity | ILA94.08 Million | 100.00% |
Tomer Energy Royalties 2012 Ltd Competitors by Market Cap
The table below lists competitors of Tomer Energy Royalties 2012 Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mawson Infrastructure Group Inc
NASDAQ:MIGI
|
$1.27 Million |
|
EVERYBODY LOVES LANGUAGES
F:VB6
|
$1.27 Million |
|
Birdie Win Corporation
PINK:BRWC
|
$1.27 Million |
|
MICROSTRATEGY-A
BE:MIGA
|
$1.27 Million |
|
ELIA SYSTEM OP. (E4S.SG)
STU:E4S
|
$1.27 Million |
|
Knusford Bhd
KLSE:5035
|
$1.27 Million |
|
ESGL Holdings Limited Warrants
NASDAQ:ESGLW
|
$1.27 Million |
|
Vaxxinity Inc
PINK:VAXX
|
$1.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tomer Energy Royalties 2012 Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 98,974,000 to 94,078,000, a change of -4,896,000 (-4.9%).
- Net income of 2,604,000 contributed positively to equity growth.
- Dividend payments of 7,500,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA2.60 Million | +2.77% |
| Dividends Paid | ILA7.50 Million | -7.97% |
| Total Change | ILA- | -4.95% |
Book Value vs Market Value Analysis
This analysis compares Tomer Energy Royalties 2012 Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 391.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 720.60x to 391.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA3.32 | ILA2394.00 | x |
| 2019-12-31 | ILA3.90 | ILA2394.00 | x |
| 2020-12-31 | ILA4.39 | ILA2394.00 | x |
| 2021-12-31 | ILA4.59 | ILA2394.00 | x |
| 2022-12-31 | ILA4.72 | ILA2394.00 | x |
| 2023-12-31 | ILA4.95 | ILA2394.00 | x |
| 2024-12-31 | ILA6.11 | ILA2394.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tomer Energy Royalties 2012 Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.55%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.90x
- Recent ROE (2.77%) is below the historical average (8.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.77% | 38.03% | 0.16x | 2.67x | ILA3.87 Million |
| 2019 | 18.65% | 50.20% | 0.17x | 2.25x | ILA6.74 Million |
| 2020 | 11.21% | 46.00% | 0.12x | 1.96x | ILA1.06 Million |
| 2021 | 4.34% | 21.62% | 0.11x | 1.82x | ILA-5.19 Million |
| 2022 | 2.74% | 10.73% | 0.15x | 1.72x | ILA-6.84 Million |
| 2023 | 4.69% | 20.35% | 0.14x | 1.64x | ILA-5.26 Million |
| 2024 | 2.77% | 9.55% | 0.15x | 1.90x | ILA-6.80 Million |
Industry Comparison
This section compares Tomer Energy Royalties 2012 Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,127,129,500
- Average return on equity (ROE) among peers: -97.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tomer Energy Royalties 2012 Ltd (TOEN) | ILA300.14 Million | 15.77% | 0.87x | $1.27 Million |
| Equital (EQTL) | $7.11 Billion | 1.84% | 1.41x | $14.14 Million |
| Givot Olam Oil Exploration - Limited Partnership (1993) (GIVO) | $-12.00 Million | 0.00% | 0.00x | $197.62K |
| GIVOT OLAM OIL EXP ILS1 (GIVO-L) | $-19.03 Million | 0.00% | 0.00x | $7.30K |
| Israel Land Development Urban Renewal Ltd (ILDR) | $10.12 Million | -127.28% | 7.77x | $2.07 Million |
| Israel Op L (ISOP) | $17.87 Million | -12.18% | 0.03x | $203.70K |
| Israel Opportunity - Energy Resources LP (ISOP-L) | $12.39 Million | -52.78% | 0.06x | $971.83 |
| Isramco Negev 2 Limited Partnership (ISRA) | $524.68 Million | 58.65% | 2.06x | $16.06 Million |
| Modiin Energy-Limited Partnership (MDIN-L) | $3.40 Million | -685.08% | 0.31x | $3.58K |
| Naphtha (NFTA) | $3.61 Billion | 3.42% | 1.03x | $6.84 Million |
| Navitas Petroleum Limited Partnership (NVPT) | $12.64 Million | -160.51% | 17.35x | $38.41 Million |