Terminal X Online Ltd.
Terminal X Online Ltd. offers clothing, footwear, fashion accessories, cosmetics, and beauty products for men, women, and teenager under various brands through online. It also provides lifestyle and complementary products. The company was incorporated in 2017 and is based in Bnei Brak, Israel. Terminal X Online Ltd. is a subsidiary of Fox-Wizel Ltd.
Terminal X Online Ltd. (TRX) - Net Assets
Latest net assets as of September 2025: ILA264.64 Million ILA
Based on the latest financial reports, Terminal X Online Ltd. (TRX) has net assets worth ILA264.64 Million ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA550.47 Million) and total liabilities (ILA285.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA264.64 Million |
| % of Total Assets | 48.08% |
| Annual Growth Rate | 88.18% |
| 5-Year Change | 1711.76% |
| 10-Year Change | N/A |
| Growth Volatility | 555.65 |
Terminal X Online Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how Terminal X Online Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Terminal X Online Ltd. (2019–2024)
The table below shows the annual net assets of Terminal X Online Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA269.84 Million | +12.33% |
| 2023-12-31 | ILA240.23 Million | +3.63% |
| 2022-12-31 | ILA231.81 Million | +3.66% |
| 2021-12-31 | ILA223.62 Million | +1401.41% |
| 2020-12-31 | ILA14.89 Million | +30.42% |
| 2019-12-31 | ILA11.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Terminal X Online Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 916600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA12.46 Million | 4.78% |
| Other Components | ILA279.17 Million | 106.95% |
| Total Equity | ILA261.04 Million | 100.00% |
Terminal X Online Ltd. Competitors by Market Cap
The table below lists competitors of Terminal X Online Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CFI HOLDING S.A. ZY-31
F:681
|
$2.55 Million |
|
Springview Holdings Ltd Class A Ordinary Shares
NASDAQ:SPHL
|
$2.56 Million |
|
Münchener Tierpark Hellabrunn AG
MU:MTP
|
$2.56 Million |
|
CWG Holdings Bhd
KLSE:9423
|
$2.56 Million |
|
X-Terra Resources Inc
PINK:XTRRF
|
$2.55 Million |
|
Luxbright AB
ST:LXB
|
$2.55 Million |
|
Australian Vanadium Limited
PINK:ATVVF
|
$2.55 Million |
|
Mittal Life Style Limited
NSE:MITTAL
|
$2.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Terminal X Online Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 235,371,000 to 261,044,000, a change of 25,673,000 (10.9%).
- Net income of 25,212,000 contributed positively to equity growth.
- Dividend payments of 3,413,000 reduced retained earnings.
- New share issuances of 276,000 increased equity.
- Other factors increased equity by 3,598,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA25.21 Million | +9.66% |
| Dividends Paid | ILA3.41 Million | -1.31% |
| Share Issuances | ILA276.00K | +0.11% |
| Other Changes | ILA3.60 Million | +1.38% |
| Total Change | ILA- | 10.91% |
Book Value vs Market Value Analysis
This analysis compares Terminal X Online Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 323.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8072.76x to 323.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | ILA0.09 | ILA749.30 | x |
| 2020-12-31 | ILA0.12 | ILA749.30 | x |
| 2021-12-31 | ILA2.02 | ILA749.30 | x |
| 2022-12-31 | ILA1.85 | ILA749.30 | x |
| 2023-12-31 | ILA1.88 | ILA749.30 | x |
| 2024-12-31 | ILA2.32 | ILA749.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Terminal X Online Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.12%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.27x
- Recent ROE (9.66%) is above the historical average (-26.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -180.42% | -25.76% | 0.73x | 9.61x | ILA-21.75 Million |
| 2020 | 20.03% | 1.32% | 0.87x | 17.44x | ILA1.49 Million |
| 2021 | -3.86% | -2.53% | 0.82x | 1.85x | ILA-31.00 Million |
| 2022 | -3.38% | -2.03% | 0.68x | 2.44x | ILA-30.72 Million |
| 2023 | -0.88% | -0.49% | 0.79x | 2.29x | ILA-25.60 Million |
| 2024 | 9.66% | 5.12% | 0.83x | 2.27x | ILA-892.40K |
Industry Comparison
This section compares Terminal X Online Ltd.'s net assets metrics with peer companies in the Internet Retail industry.
No peer company data available for comparison.