Vitania Ltd
Vitania Ltd. operates as a real estate company in Israel. The company engages in entrepreneurship, land development, and improvement and construction of buildings. It constructs and leases offices, commercial areas, residential buildings, and assisted living facilities, as well as parking lots. Vitania Ltd. was incorporated in 1995 and is based in Tel Aviv-Yafo, Israel.
Vitania Ltd (VTNA) - Net Assets
Latest net assets as of September 2025: ILA1.12 Billion ILA
Based on the latest financial reports, Vitania Ltd (VTNA) has net assets worth ILA1.12 Billion ILA as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA3.19 Billion) and total liabilities (ILA2.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA1.12 Billion |
| % of Total Assets | 35.17% |
| Annual Growth Rate | 20.2% |
| 5-Year Change | 29.54% |
| 10-Year Change | 123.33% |
| Growth Volatility | 63.65 |
Vitania Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Vitania Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vitania Ltd (2005–2024)
The table below shows the annual net assets of Vitania Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA1.17 Billion | +5.10% |
| 2023-12-31 | ILA1.11 Billion | +3.48% |
| 2022-12-31 | ILA1.07 Billion | +7.14% |
| 2021-12-31 | ILA1.00 Billion | +11.18% |
| 2020-12-31 | ILA900.94 Million | +8.91% |
| 2019-12-31 | ILA827.24 Million | +15.20% |
| 2018-12-31 | ILA718.08 Million | +10.85% |
| 2017-12-31 | ILA647.82 Million | +10.26% |
| 2016-12-31 | ILA587.53 Million | +12.43% |
| 2015-12-31 | ILA522.58 Million | +25.32% |
| 2014-12-31 | ILA417.00 Million | +1.99% |
| 2013-12-31 | ILA408.87 Million | +2.72% |
| 2012-12-31 | ILA398.02 Million | +3.48% |
| 2011-12-31 | ILA384.62 Million | +14.83% |
| 2010-12-31 | ILA334.95 Million | -4.75% |
| 2009-12-31 | ILA351.67 Million | +4.18% |
| 2008-12-31 | ILA337.57 Million | -2.67% |
| 2007-12-31 | ILA346.82 Million | +228.19% |
| 2006-12-31 | ILA105.68 Million | +198.41% |
| 2005-12-31 | ILA35.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vitania Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30585.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA771.13 Million | 67.14% |
| Common Stock | ILA471.00K | 0.04% |
| Other Comprehensive Income | ILA25.38 Million | 2.21% |
| Other Components | ILA351.57 Million | 30.61% |
| Total Equity | ILA1.15 Billion | 100.00% |
Vitania Ltd Competitors by Market Cap
The table below lists competitors of Vitania Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Victory Resources Corporation
PINK:VRCFF
|
$2.74 Million |
|
Olympio Metals Ltd
AU:OLY
|
$2.75 Million |
|
Victoria Insurance Tbk PT
JK:VINS
|
$2.75 Million |
|
Saint Jean Carbon Inc
OTCQB:TORVF
|
$2.75 Million |
|
Wijaya Cahaya Timber
JK:FWCT
|
$2.74 Million |
|
Fathom Nickel Inc
OTCQB:FNICF
|
$2.74 Million |
|
Fast Finance Pay Corp.
PINK:FFPP
|
$2.74 Million |
|
Winfarm
PA:ALWF
|
$2.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vitania Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,093,357,000 to 1,148,553,000, a change of 55,196,000 (5.0%).
- Net income of 93,696,000 contributed positively to equity growth.
- Dividend payments of 38,500,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA93.70 Million | +8.16% |
| Dividends Paid | ILA38.50 Million | -3.35% |
| Total Change | ILA- | 5.05% |
Book Value vs Market Value Analysis
This analysis compares Vitania Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 82.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.26x to 82.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | ILA1601.46 | ILA2015.00 | x |
| 2008-12-31 | ILA841.74 | ILA2015.00 | x |
| 2009-12-31 | ILA912.69 | ILA2015.00 | x |
| 2010-12-31 | ILA869.24 | ILA2015.00 | x |
| 2012-12-31 | ILA1017.36 | ILA2015.00 | x |
| 2013-12-31 | ILA1046.56 | ILA2015.00 | x |
| 2014-12-31 | ILA1065.00 | ILA2015.00 | x |
| 2015-12-31 | ILA11.03 | ILA2015.00 | x |
| 2016-12-31 | ILA12.45 | ILA2015.00 | x |
| 2017-12-31 | ILA13.72 | ILA2015.00 | x |
| 2018-12-31 | ILA15.03 | ILA2015.00 | x |
| 2019-12-31 | ILA17.31 | ILA2015.00 | x |
| 2020-12-31 | ILA18.87 | ILA2015.00 | x |
| 2021-12-31 | ILA20.99 | ILA2015.00 | x |
| 2022-12-31 | ILA22.48 | ILA2015.00 | x |
| 2023-12-31 | ILA23.23 | ILA2015.00 | x |
| 2024-12-31 | ILA24.36 | ILA2015.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vitania Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.94%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 2.73x
- Recent ROE (8.16%) is above the historical average (6.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -11.59% | -155.65% | 0.04x | 1.74x | ILA-74.90 Million |
| 2008 | 1.25% | 13.40% | 0.04x | 2.23x | ILA-29.55 Million |
| 2009 | 8.70% | 88.58% | 0.04x | 2.64x | ILA-4.57 Million |
| 2010 | -2.53% | -22.46% | 0.04x | 3.06x | ILA-41.95 Million |
| 2012 | 3.01% | 12.09% | 0.08x | 3.25x | ILA-27.37 Million |
| 2013 | 3.37% | 8.38% | 0.14x | 2.90x | ILA-26.71 Million |
| 2014 | 1.96% | 8.17% | 0.08x | 2.96x | ILA-32.98 Million |
| 2015 | 8.48% | 40.34% | 0.10x | 2.04x | ILA-7.80 Million |
| 2016 | 11.69% | 80.54% | 0.07x | 2.13x | ILA9.77 Million |
| 2017 | 9.60% | 98.01% | 0.04x | 2.22x | ILA-2.57 Million |
| 2018 | 12.04% | 105.25% | 0.05x | 2.27x | ILA14.43 Million |
| 2019 | 16.02% | 137.01% | 0.05x | 2.32x | ILA49.02 Million |
| 2020 | 11.56% | 124.18% | 0.04x | 2.51x | ILA13.88 Million |
| 2021 | 14.63% | 110.96% | 0.05x | 2.57x | ILA45.71 Million |
| 2022 | 11.86% | 72.19% | 0.07x | 2.41x | ILA19.74 Million |
| 2023 | 7.14% | 38.81% | 0.07x | 2.49x | ILA-31.27 Million |
| 2024 | 8.16% | 32.94% | 0.09x | 2.73x | ILA-21.16 Million |
Industry Comparison
This section compares Vitania Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $945,865,900
- Average return on equity (ROE) among peers: 15.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vitania Ltd (VTNA) | ILA1.12 Billion | -11.59% | 1.84x | $2.74 Million |
| Kvutzat Acro Ltd. (ACRO) | $1.27 Billion | 4.22% | 2.11x | $8.59 Million |
| Africa Israel Residences Ltd (AFRE) | $693.46 Million | 6.30% | 2.76x | $10.34 Million |
| Ashtrom Group Ltd (ASHG) | $5.14 Billion | 3.30% | 3.25x | $20.20 Million |
| Aura Investments Ltd (AURA) | $133.25 Million | 41.78% | 8.11x | $16.60 Million |
| Av Gad Holdings Ltd (AVGD) | $26.41 Million | 63.52% | 2.56x | $855.64K |
| Carasso Real Estate Ltd (CRSR) | $772.73 Million | 10.18% | 2.31x | $680.28 Million |
| GavYam Lands Corp Ltd (GVYM) | $818.27 Million | 7.05% | 1.60x | $25.05 Million |
| Hagag Europe Development ZF Ltd (HGGE) | $59.68 Million | -9.56% | 1.46x | $2.27 Million |
| Hanan Mor (HNMR) | $50.54 Million | 17.37% | 13.35x | $40.22K |
| Hiron-Trade Investments & Industrial Buildings Ltd (HRON) | $501.44 Million | 6.70% | 0.51x | $3.16 Million |