Zephyrus Wing Energies Ltd
Zephyrus Wing Energies Ltd engages in renewable energy business in Poland. The company generates electricity from wind and photovoltaic farms. It also engages in the development and construction of wind and photovoltaic farms, as well as engineering, procurement, construction, and technical and commercial management services. The company was incorporated in 2022 and is based in Tel Aviv, Israel.
Zephyrus Wing Energies Ltd (ZPRS) - Net Assets
Latest net assets as of September 2025: ₪476.22 Million ILS
Based on the latest financial reports, Zephyrus Wing Energies Ltd (ZPRS) has net assets worth ₪476.22 Million ILS as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₪1.70 Billion) and total liabilities (₪1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₪476.22 Million |
| % of Total Assets | 27.96% |
| Annual Growth Rate | 61.49% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1053.47 |
Zephyrus Wing Energies Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Zephyrus Wing Energies Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zephyrus Wing Energies Ltd (2020–2024)
The table below shows the annual net assets of Zephyrus Wing Energies Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₪479.71 Million | +15.88% |
| 2023-12-31 | ₪413.99 Million | +2437.63% |
| 2022-12-31 | ₪16.31 Million | +101.86% |
| 2021-12-31 | ₪8.08 Million | -88.54% |
| 2020-12-31 | ₪70.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zephyrus Wing Energies Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15972800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₪115.13 Million | 24.00% |
| Common Stock | ₪731.79 Million | 152.55% |
| Other Comprehensive Income | ₪-367.21 Million | -76.55% |
| Total Equity | ₪479.71 Million | 100.00% |
Zephyrus Wing Energies Ltd Competitors by Market Cap
The table below lists competitors of Zephyrus Wing Energies Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Star Micronics Co., Ltd.
F:2ZN
|
$572.39 Million |
|
Beijing Jiaxun Feihong Electrical Co Ltd
SHE:300213
|
$572.42 Million |
|
Jiangsu SOPO Chemical Co Ltd
SHG:600746
|
$572.71 Million |
|
NOS S.G.P.S. S.A
PINK:ZONNF
|
$572.74 Million |
|
Hubei Heyuan Gas Co Ltd
SHE:002971
|
$572.01 Million |
|
Cascades Inc
PINK:CADNF
|
$571.95 Million |
|
Oppenheimer Holdings Inc
NYSE:OPY
|
$571.90 Million |
|
INTRAKT S.A. E0 030
F:Z8M
|
$571.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zephyrus Wing Energies Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 413,989,000 to 479,712,000, a change of 65,723,000 (15.9%).
- Net income of 82,409,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 367,210,999.
- Other factors increased equity by 350,524,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₪82.41 Million | +17.18% |
| Other Comprehensive Income | ₪-367.21 Million | -76.55% |
| Other Changes | ₪350.52 Million | +73.07% |
| Total Change | ₪- | 15.88% |
Book Value vs Market Value Analysis
This analysis compares Zephyrus Wing Energies Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 466.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1067.31x to 466.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ₪2.94 | ₪3134.00 | x |
| 2021-12-31 | ₪2.15 | ₪3134.00 | x |
| 2022-12-31 | ₪1.94 | ₪3134.00 | x |
| 2023-12-31 | ₪6.83 | ₪3134.00 | x |
| 2024-12-31 | ₪6.72 | ₪3134.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zephyrus Wing Energies Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.89%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 3.11x
- Recent ROE (17.18%) is above the historical average (-9.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -6.73% | -25.80% | 0.05x | 5.54x | ₪-31.94 Million |
| 2021 | -80.43% | -54.41% | 0.13x | 11.25x | ₪-89.53 Million |
| 2022 | -49.26% | -24.90% | 0.17x | 11.87x | ₪-74.85 Million |
| 2023 | 71.89% | 118.19% | 0.16x | 3.78x | ₪256.22 Million |
| 2024 | 17.18% | 41.89% | 0.13x | 3.11x | ₪34.44 Million |
Industry Comparison
This section compares Zephyrus Wing Energies Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $382,078,500
- Average return on equity (ROE) among peers: -39.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zephyrus Wing Energies Ltd (ZPRS) | ₪476.22 Million | -6.73% | 2.58x | $572.20 Million |
| Doral Group Renewable Energy Resources Ltd (DORL) | $2.01 Billion | -2.04% | 1.25x | $32.97 Million |
| Econergy Renewable Energy Ltd (ECNR) | $58.81 Million | -18.50% | 1.32x | $10.94 Million |
| Enlight Renewable Energy Ltd (ENLT) | $248.67 Million | 6.27% | 5.71x | $71.60 Million |
| Homebiogas Ltd (HMGS) | $1.02 Million | -195.41% | 2.14x | $85.39K |
| Meshek Energy-Renewable Energies Ltd (MSKE) | $20.46 Million | -54.14% | 7.21x | $13.35 Million |
| Prime Energy PE Ltd (PRIM) | $49.99 Million | -39.02% | 4.55x | $2.56 Million |
| Sunflow Sustain (SNFL) | $295.63 Million | 0.00% | 1.78x | $865.88K |
| Tera Light Ltd (TRLT) | $369.33 Million | -10.94% | 2.42x | $3.62 Million |