Scandium Interna
Scandium International Mining Corp., an exploration stage company, focuses on the exploration, evaluation, and development of specialty metals assets in Australia. It primarily focuses on the Nyngan scandium project located in New South Wales, Australia. The company was formerly known as EMC Metals Corp. and changed its name to Scandium International Mining Corp. in November 2014. Scandium Intern… Read more
Scandium Interna (SCY) - Net Assets
Latest net assets as of September 2024: CA$1.19 Million CAD
Based on the latest financial reports, Scandium Interna (SCY) has net assets worth CA$1.19 Million CAD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.45 Million) and total liabilities (CA$254.21K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.19 Million |
| % of Total Assets | 82.43% |
| Annual Growth Rate | -19.82% |
| 5-Year Change | 313.23% |
| 10-Year Change | 55.09% |
| Growth Volatility | 87.76 |
Scandium Interna - Net Assets Trend (2007–2023)
This chart illustrates how Scandium Interna's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scandium Interna (2007–2023)
The table below shows the annual net assets of Scandium Interna from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | CA$1.43 Million | +30.62% |
| 2022-12-31 | CA$1.09 Million | +224.19% |
| 2021-12-31 | CA$-880.35K | -297.42% |
| 2020-12-31 | CA$-221.52K | -164.10% |
| 2019-12-31 | CA$345.57K | -61.68% |
| 2018-12-31 | CA$901.89K | -12.37% |
| 2017-12-31 | CA$1.03 Million | -22.73% |
| 2016-12-31 | CA$1.33 Million | -56.96% |
| 2015-12-31 | CA$3.10 Million | +236.16% |
| 2014-12-31 | CA$920.74K | +57.84% |
| 2013-12-31 | CA$583.35K | -97.59% |
| 2012-12-31 | CA$24.21 Million | -10.52% |
| 2011-12-31 | CA$27.05 Million | -39.08% |
| 2010-12-31 | CA$44.41 Million | +3.34% |
| 2009-12-31 | CA$42.97 Million | -38.13% |
| 2008-12-31 | CA$69.45 Million | +42.02% |
| 2007-12-31 | CA$48.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scandium Interna's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10830746670.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$111.14 Million | 7783.25% |
| Other Comprehensive Income | CA$-853.40K | -59.76% |
| Other Components | CA$6.04 Million | 423.14% |
| Total Equity | CA$1.43 Million | 100.00% |
Scandium Interna Competitors by Market Cap
The table below lists competitors of Scandium Interna ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nymox Pharmaceutical Corporation
PINK:NYMXF
|
$5.30 Million |
|
Yoshiharu Global Co.
NASDAQ:YOSH
|
$5.30 Million |
|
Enthusiast Gaming Holdings Inc.
PINK:EGLXF
|
$5.30 Million |
|
Sietel Ltd
AU:SSL
|
$5.30 Million |
|
KCI SA
WAR:KCI
|
$5.30 Million |
|
TGS Esports Inc
V:TGS
|
$5.29 Million |
|
SUPERNOVA METALS CORP.
F:A1S
|
$5.29 Million |
|
Elysee Development Corp
PINK:ASXSF
|
$5.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandium Interna's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,093,279 to 1,427,998, a change of 334,719 (30.6%).
- Net income of 47,204 contributed positively to equity growth.
- Other factors increased equity by 287,515.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$47.20K | +3.31% |
| Other Changes | CA$287.51K | +20.13% |
| Total Change | CA$- | 30.62% |
Book Value vs Market Value Analysis
This analysis compares Scandium Interna's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 8.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CA$3.99 | CA$0.04 | x |
| 2008-12-31 | CA$1.45 | CA$0.04 | x |
| 2009-12-31 | CA$0.55 | CA$0.04 | x |
| 2010-12-31 | CA$0.37 | CA$0.04 | x |
| 2011-12-31 | CA$0.18 | CA$0.04 | x |
| 2012-12-31 | CA$0.16 | CA$0.04 | x |
| 2013-12-31 | CA$0.00 | CA$0.04 | x |
| 2014-12-31 | CA$0.00 | CA$0.04 | x |
| 2015-12-31 | CA$0.02 | CA$0.04 | x |
| 2016-12-31 | CA$0.01 | CA$0.04 | x |
| 2017-12-31 | CA$0.00 | CA$0.04 | x |
| 2018-12-31 | CA$0.00 | CA$0.04 | x |
| 2019-12-31 | CA$0.00 | CA$0.04 | x |
| 2020-12-31 | CA$0.00 | CA$0.04 | x |
| 2021-12-31 | CA$0.00 | CA$0.04 | x |
| 2022-12-31 | CA$0.00 | CA$0.04 | x |
| 2023-12-31 | CA$0.00 | CA$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandium Interna utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.24x
- Recent ROE (3.31%) is above the historical average (-339.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -7.18% | 0.00% | 0.00x | 1.18x | CA$-8.40 Million |
| 2008 | -13.78% | 0.00% | 0.00x | 1.22x | CA$-16.51 Million |
| 2009 | -39.33% | 0.00% | 0.00x | 1.16x | CA$-21.20 Million |
| 2010 | -17.68% | 0.00% | 0.00x | 1.14x | CA$-12.29 Million |
| 2011 | -26.82% | 0.00% | 0.00x | 1.18x | CA$-9.96 Million |
| 2012 | -20.51% | 0.00% | 0.00x | 1.30x | CA$-7.39 Million |
| 2013 | -4404.01% | 0.00% | 0.00x | 4.60x | CA$-25.75 Million |
| 2014 | -200.89% | 0.00% | 0.00x | 3.79x | CA$-1.94 Million |
| 2015 | -68.21% | 0.00% | 0.00x | 0.81x | CA$-3.18 Million |
| 2016 | -87.02% | 0.00% | 0.00x | 0.57x | CA$-2.35 Million |
| 2017 | -271.13% | 0.00% | 0.00x | 1.06x | CA$-2.89 Million |
| 2018 | -328.32% | 0.00% | 0.00x | 1.16x | CA$-3.05 Million |
| 2019 | -563.61% | 0.00% | 0.00x | 2.56x | CA$-1.98 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.01 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.46 Million |
| 2022 | 270.80% | 0.00% | 0.00x | 2.38x | CA$2.85 Million |
| 2023 | 3.31% | 0.00% | 0.00x | 1.24x | CA$-95.60K |
Industry Comparison
This section compares Scandium Interna's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $30,833,953
- Average return on equity (ROE) among peers: -67.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scandium Interna (SCY) | CA$1.19 Million | -7.18% | 0.21x | $5.30 Million |
| Asbestos Corporation Limited (AB-H) | $-20.02 Million | 0.00% | 0.00x | $467.16K |
| Asiabasemetals Inc (ABZ) | $-394.71K | 0.00% | 0.00x | $1.49 Million |
| Alphamin Res (AFM) | $310.73 Million | 15.51% | 0.36x | $456.79 Million |
| African Metals Corporation (AFR) | $942.26K | -69.83% | 0.14x | $409.36K |
| Bullet Exploration Inc (AMMO) | $2.16 Million | -41.07% | 24.74x | $3.15 Million |
| AM Resources Corp (AMR) | $596.66K | -503.92% | 1.17x | $2.45 Million |
| Andina Copper Corporation (ANDC) | $6.58 Million | -35.34% | 0.01x | $101.97 Million |
| Auriginal Mining Corp. (AUME) | $8.45 Million | -20.72% | 0.21x | $6.12 Million |
| Aurora Royalties Inc (AUR-H) | $350.13K | -16.93% | 0.05x | $266.34K |
| Balto Resources Ltd (BAL-H) | $-1.07 Million | 0.00% | 0.00x | $375.18K |