Gamelancer Media Corp.
Vertiqal Studios Corp., a digital strategy, creative and distribution holding company, owns gaming and lifestyle networks on social media in Canada. The company creates and distributes viral videos for brands and advertisers to create always-on digital strategies. It also partners with brands to develop strategic solutions, creative ideation, and content production, as well as provides distributi… Read more
Gamelancer Media Corp. (VRTS) - Net Assets
Latest net assets as of September 2025: CA$-1.70 Million CAD
Based on the latest financial reports, Gamelancer Media Corp. (VRTS) has net assets worth CA$-1.70 Million CAD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$12.42 Million) and total liabilities (CA$14.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-1.70 Million |
| % of Total Assets | -13.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 10728.09 |
Gamelancer Media Corp. - Net Assets Trend (2020–2024)
This chart illustrates how Gamelancer Media Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gamelancer Media Corp. (2020–2024)
The table below shows the annual net assets of Gamelancer Media Corp. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-4.00 Million | -93.19% |
| 2023-12-31 | CA$-2.07 Million | -106.40% |
| 2022-12-31 | CA$32.35 Million | +426.00% |
| 2021-12-31 | CA$6.15 Million | +22912.84% |
| 2020-12-31 | CA$26.73K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gamelancer Media Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6749341000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$59.53 Million | % |
| Other Comprehensive Income | CA$1.16 Million | % |
| Other Components | CA$5.75 Million | % |
| Total Equity | CA$-4.00 Million | 100.00% |
Gamelancer Media Corp. Competitors by Market Cap
The table below lists competitors of Gamelancer Media Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Mcnulty Co Ltd
KQ:222980
|
$8.30 Million |
|
Aker Carbon Capture ASA
PINK:AKCCF
|
$8.31 Million |
|
Panca Global Securities Tbk
JK:PEGE
|
$8.31 Million |
|
MIRRIAD ADVERT. LS-00001
F:8WQ
|
$8.31 Million |
|
Rma Global Ltd
AU:RMY
|
$8.30 Million |
|
ST Dupont
PA:DPT
|
$8.30 Million |
|
Four Leaf Acquisition Corporation Class A Common Stock
NASDAQ:FORL
|
$8.30 Million |
|
Bliss Properti Indonesia Tbk PT
JK:POSA
|
$8.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gamelancer Media Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,069,196 to -3,997,467, a change of -1,928,271.
- Net loss of 2,365,124 reduced equity.
- Other comprehensive income decreased equity by 60,762.
- Other factors increased equity by 497,615.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.37 Million | -59.17% |
| Other Comprehensive Income | CA$-60.76K | -1.52% |
| Other Changes | CA$497.62K | +12.45% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Gamelancer Media Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | CA$0.00 | CA$0.02 | x |
| 2020-12-31 | CA$0.00 | CA$0.02 | x |
| 2021-12-31 | CA$0.04 | CA$0.02 | x |
| 2022-12-31 | CA$0.09 | CA$0.02 | x |
| 2023-12-31 | CA$0.00 | CA$0.02 | x |
| 2024-12-31 | CA$-0.01 | CA$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gamelancer Media Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.65%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (53.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$32.47K |
| 2020 | 508.31% | 0.00% | 0.00x | 2.15x | CA$133.17K |
| 2021 | -155.76% | -5124.85% | 0.02x | 1.28x | CA$-10.19 Million |
| 2022 | -33.10% | -300.44% | 0.07x | 1.53x | CA$-13.94 Million |
| 2023 | 0.00% | -1011.55% | 0.65x | 0.00x | CA$-48.81 Million |
| 2024 | 0.00% | -48.65% | 1.00x | 0.00x | CA$-1.97 Million |
Industry Comparison
This section compares Gamelancer Media Corp.'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $46,860,312
- Average return on equity (ROE) among peers: -1.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gamelancer Media Corp. (VRTS) | CA$-1.70 Million | 0.00% | N/A | $8.30 Million |
| East Side Games Group Inc (EAGR) | $46.86 Million | -1.97% | 0.34x | $4.05 Million |