Big Sunshine Co Ltd
Big Sun Shine CO., LTD. engages in cloth dyeing and finishing, and weaving and trading of various textiles in Taiwan, Vietnam, Cambodia, Bangladesh, Jordan, and internationally. It is involved in the wholesale and trading of dyes, pigments, and industrial additives. The company was formerly known as Sumagh High Tech Corporation and changed its name to Big Sun Shine CO., LTD. in September 2020. Bi… Read more
Big Sunshine Co Ltd (1475) - Net Assets
Latest net assets as of September 2025: NT$1.46 Billion TWD
Based on the latest financial reports, Big Sunshine Co Ltd (1475) has net assets worth NT$1.46 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.14 Billion) and total liabilities (NT$673.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.46 Billion |
| % of Total Assets | 68.5% |
| Annual Growth Rate | 3.89% |
| 5-Year Change | 359.03% |
| 10-Year Change | 762.15% |
| Growth Volatility | 336.72 |
Big Sunshine Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Big Sunshine Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Big Sunshine Co Ltd (2002–2024)
The table below shows the annual net assets of Big Sunshine Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.61 Billion | +27.32% |
| 2023-12-31 | NT$1.26 Billion | +25.05% |
| 2022-12-31 | NT$1.01 Billion | +43.81% |
| 2021-12-31 | NT$701.86 Million | +100.48% |
| 2020-12-31 | NT$350.09 Million | +1602.86% |
| 2019-12-31 | NT$20.56 Million | -39.10% |
| 2018-12-31 | NT$33.76 Million | -55.70% |
| 2017-12-31 | NT$76.19 Million | -42.89% |
| 2016-12-31 | NT$133.42 Million | -28.42% |
| 2015-12-31 | NT$186.40 Million | -15.45% |
| 2014-12-31 | NT$220.47 Million | -25.86% |
| 2013-12-31 | NT$297.38 Million | +67.81% |
| 2012-12-31 | NT$177.22 Million | -38.06% |
| 2011-12-31 | NT$286.12 Million | +11.41% |
| 2010-12-31 | NT$256.81 Million | -6.59% |
| 2009-12-31 | NT$274.93 Million | -37.87% |
| 2008-12-31 | NT$442.49 Million | -36.60% |
| 2007-12-31 | NT$697.90 Million | +20.00% |
| 2006-12-31 | NT$581.56 Million | -27.15% |
| 2005-12-31 | NT$798.32 Million | +86.01% |
| 2004-12-31 | NT$429.17 Million | -39.14% |
| 2003-12-31 | NT$705.20 Million | +1.59% |
| 2002-12-31 | NT$694.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Big Sunshine Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70880500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$708.80 Million | 44.11% |
| Common Stock | NT$660.17 Million | 41.08% |
| Other Comprehensive Income | NT$43.22 Million | 2.69% |
| Other Components | NT$194.85 Million | 12.12% |
| Total Equity | NT$1.61 Billion | 100.00% |
Big Sunshine Co Ltd Competitors by Market Cap
The table below lists competitors of Big Sunshine Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TJ media Co. Ltd
KQ:032540
|
$25.68 Million |
|
Telomir Pharmaceuticals, Inc. Common Stock
NASDAQ:TELO
|
$25.69 Million |
|
New Delhi Television Limited
NSE:NDTV
|
$25.69 Million |
|
Hiroca Holdings Ltd
TW:1338
|
$25.70 Million |
|
DIVA Laboratories Ltd
TWO:4153
|
$25.67 Million |
|
PT Wijaya Karya (Persero) Tbk
F:5AA
|
$25.67 Million |
|
Taiwan Name Plate Co. Ltd.
TWO:6593
|
$25.65 Million |
|
H.H.Galaxy Co., Ltd.
TWO:2949
|
$25.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Big Sunshine Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,262,208,000 to 1,607,044,000, a change of 344,836,000 (27.3%).
- Net income of 476,870,000 contributed positively to equity growth.
- Dividend payments of 132,034,000 reduced retained earnings.
- Other comprehensive income increased equity by 27,788,000.
- Other factors decreased equity by 27,788,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$476.87 Million | +29.67% |
| Dividends Paid | NT$132.03 Million | -8.22% |
| Other Comprehensive Income | NT$27.79 Million | +1.73% |
| Other Changes | NT$-27.79 Million | -1.73% |
| Total Change | NT$- | 27.32% |
Book Value vs Market Value Analysis
This analysis compares Big Sunshine Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.00x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$9.34 | NT$28.05 | x |
| 2010-12-31 | NT$8.81 | NT$28.05 | x |
| 2011-12-31 | NT$8.58 | NT$28.05 | x |
| 2012-12-31 | NT$4.76 | NT$28.05 | x |
| 2013-12-31 | NT$6.24 | NT$28.05 | x |
| 2014-12-31 | NT$5.48 | NT$28.05 | x |
| 2015-12-31 | NT$7.19 | NT$28.05 | x |
| 2016-12-31 | NT$17.92 | NT$28.05 | x |
| 2017-12-31 | NT$6.21 | NT$28.05 | x |
| 2018-12-31 | NT$2.89 | NT$28.05 | x |
| 2019-12-31 | NT$1.20 | NT$28.05 | x |
| 2020-12-31 | NT$20.74 | NT$28.05 | x |
| 2021-12-31 | NT$11.23 | NT$28.05 | x |
| 2022-12-31 | NT$15.28 | NT$28.05 | x |
| 2023-12-31 | NT$19.10 | NT$28.05 | x |
| 2024-12-31 | NT$24.30 | NT$28.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Big Sunshine Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.29%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.50x
- Recent ROE (29.67%) is above the historical average (-21.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -48.55% | -13.33% | 0.62x | 5.88x | NT$-160.70 Million |
| 2010 | -37.81% | -8.32% | 0.84x | 5.43x | NT$-130.19 Million |
| 2011 | -36.95% | -23.14% | 0.56x | 2.86x | NT$-161.09 Million |
| 2012 | -31.38% | -25.91% | 0.40x | 3.05x | NT$-108.92 Million |
| 2013 | -22.46% | -34.97% | 0.34x | 1.87x | NT$-112.05 Million |
| 2014 | -13.65% | -18.71% | 0.36x | 2.00x | NT$-71.68 Million |
| 2015 | 23.51% | 42.05% | 0.58x | 0.96x | NT$53.78 Million |
| 2016 | -33.76% | -55.35% | 0.69x | 0.88x | NT$-132.33 Million |
| 2017 | -188.09% | -159.52% | 0.75x | 1.58x | NT$-207.64 Million |
| 2018 | -132.08% | -120.64% | 0.58x | 1.88x | NT$-69.23 Million |
| 2019 | 78.31% | 28.16% | 0.90x | 3.08x | NT$13.89 Million |
| 2020 | 1.11% | 2.31% | 0.39x | 1.24x | NT$-31.12 Million |
| 2021 | 11.73% | 17.20% | 0.54x | 1.27x | NT$12.14 Million |
| 2022 | 30.46% | 25.72% | 0.93x | 1.27x | NT$206.55 Million |
| 2023 | 22.01% | 21.60% | 0.80x | 1.28x | NT$151.65 Million |
| 2024 | 29.67% | 24.29% | 0.82x | 1.50x | NT$316.17 Million |
Industry Comparison
This section compares Big Sunshine Co Ltd's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $10,082,241,600
- Average return on equity (ROE) among peers: 5.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Big Sunshine Co Ltd (1475) | NT$1.46 Billion | -48.55% | 0.46x | $25.67 Million |
| San Fang Chemical Industry Co Ltd (1307) | $3.11 Billion | 9.38% | 1.04x | $159.74 Million |
| Fulin Plastic Industry Cayman Holding Co Ltd (1341) | $1.12 Billion | 13.50% | 1.05x | $17.61 Million |
| Cathay Consolidated Inc (1342) | $767.81 Million | 20.83% | 0.72x | $152.57 Million |
| Far Eastern New Century Corp (1402) | $69.12 Billion | 1.05% | 1.32x | $2.98 Billion |
| Shinkong Synthetic Fiber Corp (1409) | $14.05 Billion | 3.65% | 0.92x | $539.09 Million |
| Nan Yang Dyeing & Finishing Co Ltd (1410) | $1.26 Billion | 8.25% | 0.21x | $41.23 Million |
| Hung Chou Fiber Ind Co Ltd (1413) | $895.15 Million | 13.02% | 1.59x | $18.51 Million |
| Tung Ho Textile Co Ltd (1414) | $1.54 Billion | -19.15% | 2.15x | $46.96 Million |
| Tong-Hwa Synthetic Fiber Co Ltd (1418) | $2.35 Billion | 0.00% | 0.89x | $10.53 Million |
| Shinkong Textile Co Ltd (1419) | $6.62 Billion | 3.47% | 0.46x | $306.86 Million |