Chung-Hsin Electric & Machinery Mfg Corp
Chung-Hsin Electric and Machinery Manufacturing Corp. manufactures and sells electric motors and generators in Taiwan and internationally. It operates through Motor Energy, Service, and Engineering and Other segments. It offers power equipment products; power automation products; electricity meter products; system engineering; power project; and generators, and air conditioning products. The comp… Read more
Chung-Hsin Electric & Machinery Mfg Corp (1513) - Net Assets
Latest net assets as of September 2025: NT$19.85 Billion TWD
Based on the latest financial reports, Chung-Hsin Electric & Machinery Mfg Corp (1513) has net assets worth NT$19.85 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$48.41 Billion) and total liabilities (NT$28.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$19.85 Billion |
| % of Total Assets | 41.0% |
| Annual Growth Rate | 3.46% |
| 5-Year Change | 76.5% |
| 10-Year Change | 152.34% |
| Growth Volatility | 11.44 |
Chung-Hsin Electric & Machinery Mfg Corp - Net Assets Trend (2000–2024)
This chart illustrates how Chung-Hsin Electric & Machinery Mfg Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chung-Hsin Electric & Machinery Mfg Corp (2000–2024)
The table below shows the annual net assets of Chung-Hsin Electric & Machinery Mfg Corp from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$19.24 Billion | +20.66% |
| 2023-12-31 | NT$15.95 Billion | +19.34% |
| 2022-12-31 | NT$13.37 Billion | +14.77% |
| 2021-12-31 | NT$11.65 Billion | +6.80% |
| 2020-12-31 | NT$10.90 Billion | +39.52% |
| 2019-12-31 | NT$7.82 Billion | +2.62% |
| 2018-12-31 | NT$7.62 Billion | +1.09% |
| 2017-12-31 | NT$7.53 Billion | -0.29% |
| 2016-12-31 | NT$7.56 Billion | -0.93% |
| 2015-12-31 | NT$7.63 Billion | -0.71% |
| 2014-12-31 | NT$7.68 Billion | -4.26% |
| 2013-12-31 | NT$8.02 Billion | +4.39% |
| 2012-12-31 | NT$7.69 Billion | -0.09% |
| 2011-12-31 | NT$7.69 Billion | -2.01% |
| 2010-12-31 | NT$7.85 Billion | -3.83% |
| 2009-12-31 | NT$8.16 Billion | +15.03% |
| 2008-12-31 | NT$7.10 Billion | -3.28% |
| 2007-12-31 | NT$7.34 Billion | +5.05% |
| 2006-12-31 | NT$6.98 Billion | +10.38% |
| 2005-12-31 | NT$6.33 Billion | +1.98% |
| 2004-12-31 | NT$6.20 Billion | +2.97% |
| 2003-12-31 | NT$6.03 Billion | -5.44% |
| 2002-12-31 | NT$6.37 Billion | -6.91% |
| 2001-12-31 | NT$6.85 Billion | -19.53% |
| 2000-12-31 | NT$8.51 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chung-Hsin Electric & Machinery Mfg Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 401.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.98 Billion | 26.16% |
| Common Stock | NT$5.03 Billion | 26.43% |
| Other Comprehensive Income | NT$8.36 Billion | 43.89% |
| Other Components | NT$672.14 Million | 3.53% |
| Total Equity | NT$19.04 Billion | 100.00% |
Chung-Hsin Electric & Machinery Mfg Corp Competitors by Market Cap
The table below lists competitors of Chung-Hsin Electric & Machinery Mfg Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Patanjali Foods Limited
NSE:PATANJALI
|
$1.92 Billion |
|
STELCO HLDGS INC.
F:S0K
|
$1.92 Billion |
|
TOMRA SYSTEMS ASA NK-50
F:TMRA
|
$1.92 Billion |
|
DO & CO AG
IS:DOCO
|
$1.92 Billion |
|
Orient Overseas (International) Limited
PINK:OROVF
|
$1.92 Billion |
|
Dynex Capital Inc
NYSE:DX
|
$1.91 Billion |
|
Meitu Inc
PINK:MEIUF
|
$1.91 Billion |
|
GRUPA KETY A ZY 250
F:GQ2
|
$1.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chung-Hsin Electric & Machinery Mfg Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,754,238,000 to 19,037,725,000, a change of 3,283,487,000 (20.8%).
- Net income of 3,622,778,000 contributed positively to equity growth.
- Dividend payments of 1,811,205,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,249,694,000.
- Other factors decreased equity by 4,777,780,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$3.62 Billion | +19.03% |
| Dividends Paid | NT$1.81 Billion | -9.51% |
| Other Comprehensive Income | NT$6.25 Billion | +32.83% |
| Other Changes | NT$-4.78 Billion | -25.1% |
| Total Change | NT$- | 20.84% |
Book Value vs Market Value Analysis
This analysis compares Chung-Hsin Electric & Machinery Mfg Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.50x to 4.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$16.63 | NT$158.00 | x |
| 2007-12-31 | NT$17.91 | NT$158.00 | x |
| 2008-12-31 | NT$17.27 | NT$158.00 | x |
| 2009-12-31 | NT$18.24 | NT$158.00 | x |
| 2010-12-31 | NT$17.54 | NT$158.00 | x |
| 2011-12-31 | NT$18.11 | NT$158.00 | x |
| 2012-12-31 | NT$18.06 | NT$158.00 | x |
| 2013-12-31 | NT$16.52 | NT$158.00 | x |
| 2014-12-31 | NT$16.36 | NT$158.00 | x |
| 2015-12-31 | NT$17.93 | NT$158.00 | x |
| 2016-12-31 | NT$17.80 | NT$158.00 | x |
| 2017-12-31 | NT$17.69 | NT$158.00 | x |
| 2018-12-31 | NT$17.91 | NT$158.00 | x |
| 2019-12-31 | NT$18.44 | NT$158.00 | x |
| 2020-12-31 | NT$23.70 | NT$158.00 | x |
| 2021-12-31 | NT$23.12 | NT$158.00 | x |
| 2022-12-31 | NT$26.53 | NT$158.00 | x |
| 2023-12-31 | NT$32.25 | NT$158.00 | x |
| 2024-12-31 | NT$38.53 | NT$158.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chung-Hsin Electric & Machinery Mfg Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.03%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.15%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.59x
- Recent ROE (19.03%) is above the historical average (10.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 9.29% | 8.15% | 0.51x | 2.21x | NT$-60.63 Million |
| 2001 | 6.20% | 4.49% | 0.52x | 2.66x | NT$-259.86 Million |
| 2002 | 9.65% | 7.40% | 0.77x | 1.70x | NT$-22.22 Million |
| 2003 | 11.11% | 6.94% | 0.87x | 1.84x | NT$66.89 Million |
| 2004 | 14.56% | 10.42% | 0.74x | 1.88x | NT$283.10 Million |
| 2005 | 15.27% | 8.57% | 0.80x | 2.23x | NT$330.06 Million |
| 2006 | 12.10% | 8.43% | 0.72x | 1.99x | NT$146.41 Million |
| 2007 | 11.85% | 8.54% | 0.73x | 1.90x | NT$135.89 Million |
| 2008 | 6.77% | 4.83% | 0.72x | 1.94x | NT$-229.56 Million |
| 2009 | 7.33% | 5.42% | 0.68x | 1.99x | NT$-200.19 Million |
| 2010 | 7.54% | 5.27% | 0.77x | 1.86x | NT$-177.62 Million |
| 2011 | 7.68% | 5.85% | 0.74x | 1.77x | NT$-172.33 Million |
| 2012 | 7.36% | 5.62% | 0.71x | 1.85x | NT$-196.22 Million |
| 2013 | 7.58% | 5.83% | 0.71x | 1.84x | NT$-188.00 Million |
| 2014 | 9.18% | 6.01% | 0.80x | 1.91x | NT$-60.85 Million |
| 2015 | 7.48% | 5.32% | 0.68x | 2.06x | NT$-185.53 Million |
| 2016 | 6.88% | 3.96% | 0.85x | 2.06x | NT$-228.44 Million |
| 2017 | 6.72% | 4.28% | 0.69x | 2.27x | NT$-238.79 Million |
| 2018 | 7.40% | 4.45% | 0.72x | 2.30x | NT$-191.34 Million |
| 2019 | 8.38% | 5.13% | 0.61x | 2.67x | NT$-122.37 Million |
| 2020 | 14.34% | 9.92% | 0.52x | 2.77x | NT$462.34 Million |
| 2021 | 17.17% | 10.85% | 0.53x | 3.01x | NT$816.90 Million |
| 2022 | 18.58% | 13.12% | 0.45x | 3.18x | NT$1.12 Billion |
| 2023 | 10.07% | 7.16% | 0.50x | 2.80x | NT$10.27 Million |
| 2024 | 19.03% | 14.15% | 0.52x | 2.59x | NT$1.72 Billion |
Industry Comparison
This section compares Chung-Hsin Electric & Machinery Mfg Corp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $15,191,417,333
- Average return on equity (ROE) among peers: 8.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | NT$19.85 Billion | 9.29% | 1.44x | $1.92 Billion |
| TECO Electric & Machinery Co Ltd (1504) | $81.67 Billion | 7.06% | 0.52x | $3.79 Billion |
| Anderson Industrial Corp (1528) | $995.45 Million | 0.00% | 1.60x | $86.47 Million |
| Awea Mechantronic Co Ltd (1530) | $567.80 Million | 10.65% | 0.62x | $20.67 Million |
| Kaulin Mfg (1531) | $3.65 Billion | 4.70% | 0.34x | $37.21 Million |
| Chiu Ting Machinery Co Ltd (1539) | $615.13 Million | -2.63% | 1.68x | $14.38 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.31 Billion | 7.63% | 0.24x | $45.70 Million |
| Sinmag Equipment (1580) | $2.04 Billion | 26.12% | 0.62x | $131.61 Million |
| Goodway Machine Corp (1583) | $3.27 Billion | 6.42% | 1.28x | $28.01 Million |
| Airtac International Group (1590) | $42.60 Billion | 16.35% | 0.36x | $3.87 Billion |