Hota Industrial Mfg. Co Ltd
Hota Industrial Mfg. Co., Ltd. manufactures and sells gear wheels, shafts and various transmission parts in Taiwan and internationally. The company offers transmission products, including motor shaft, reduction box gear set, differential, link shaft, starter shaft for electric car; engine components, gearbox components, torque conversion system, transmission shaft, differential components, balanc… Read more
Hota Industrial Mfg. Co Ltd (1536) - Net Assets
Latest net assets as of September 2025: NT$8.10 Billion TWD
Based on the latest financial reports, Hota Industrial Mfg. Co Ltd (1536) has net assets worth NT$8.10 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$21.69 Billion) and total liabilities (NT$13.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.10 Billion |
| % of Total Assets | 37.33% |
| Annual Growth Rate | 12.56% |
| 5-Year Change | 39.66% |
| 10-Year Change | 131.31% |
| Growth Volatility | 21.41 |
Hota Industrial Mfg. Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Hota Industrial Mfg. Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hota Industrial Mfg. Co Ltd (2002–2024)
The table below shows the annual net assets of Hota Industrial Mfg. Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.95 Billion | +1.20% |
| 2023-12-31 | NT$8.84 Billion | -1.49% |
| 2022-12-31 | NT$8.98 Billion | +2.65% |
| 2021-12-31 | NT$8.74 Billion | +36.48% |
| 2020-12-31 | NT$6.41 Billion | -3.29% |
| 2019-12-31 | NT$6.62 Billion | -3.58% |
| 2018-12-31 | NT$6.87 Billion | +3.79% |
| 2017-12-31 | NT$6.62 Billion | +57.61% |
| 2016-12-31 | NT$4.20 Billion | +8.57% |
| 2015-12-31 | NT$3.87 Billion | +17.45% |
| 2014-12-31 | NT$3.29 Billion | +15.03% |
| 2013-12-31 | NT$2.86 Billion | +27.59% |
| 2012-12-31 | NT$2.24 Billion | +14.40% |
| 2011-12-31 | NT$1.96 Billion | +8.33% |
| 2010-12-31 | NT$1.81 Billion | +22.41% |
| 2009-12-31 | NT$1.48 Billion | +15.08% |
| 2008-12-31 | NT$1.29 Billion | -37.61% |
| 2007-12-31 | NT$2.06 Billion | +12.12% |
| 2006-12-31 | NT$1.84 Billion | +33.40% |
| 2005-12-31 | NT$1.38 Billion | +69.19% |
| 2004-12-31 | NT$814.27 Million | +10.85% |
| 2003-12-31 | NT$734.57 Million | +10.89% |
| 2002-12-31 | NT$662.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hota Industrial Mfg. Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1727.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.18 Billion | 13.31% |
| Other Components | NT$7.65 Billion | 86.69% |
| Total Equity | NT$8.83 Billion | 100.00% |
Hota Industrial Mfg. Co Ltd Competitors by Market Cap
The table below lists competitors of Hota Industrial Mfg. Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SRG Global Limited
PINK:SRGGF
|
$350.89 Million |
|
Mengtian Home Group Inc.
SHG:603216
|
$350.89 Million |
|
Adlai Nortye Ltd. American Depositary Shares
NASDAQ:ANL
|
$350.92 Million |
|
Mirrabooka Investments Ltd
AU:MIR
|
$350.93 Million |
|
Zhejiang Whwh
SHG:600576
|
$350.83 Million |
|
G-Shank Enterprise Co Ltd
TW:2476
|
$350.73 Million |
|
Planisware SAS
PA:PLNW
|
$350.73 Million |
|
Cheng Loong Corp
TW:1904
|
$350.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hota Industrial Mfg. Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,723,473,000 to 8,827,421,000, a change of 103,948,000 (1.2%).
- Net income of 195,060,000 contributed positively to equity growth.
- Dividend payments of 279,517,000 reduced retained earnings.
- Other comprehensive income increased equity by 112,607,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$195.06 Million | +2.21% |
| Dividends Paid | NT$279.52 Million | -3.17% |
| Other Comprehensive Income | NT$112.61 Million | +1.28% |
| Other Changes | NT$75.80 Million | +0.86% |
| Total Change | NT$- | 1.19% |
Book Value vs Market Value Analysis
This analysis compares Hota Industrial Mfg. Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.95x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$10.61 | NT$52.50 | x |
| 2007-12-31 | NT$9.75 | NT$52.50 | x |
| 2008-12-31 | NT$8.24 | NT$52.50 | x |
| 2009-12-31 | NT$8.71 | NT$52.50 | x |
| 2010-12-31 | NT$8.26 | NT$52.50 | x |
| 2011-12-31 | NT$7.28 | NT$52.50 | x |
| 2012-12-31 | NT$8.80 | NT$52.50 | x |
| 2013-12-31 | NT$13.82 | NT$52.50 | x |
| 2014-12-31 | NT$13.37 | NT$52.50 | x |
| 2015-12-31 | NT$15.77 | NT$52.50 | x |
| 2016-12-31 | NT$17.37 | NT$52.50 | x |
| 2017-12-31 | NT$25.81 | NT$52.50 | x |
| 2018-12-31 | NT$26.31 | NT$52.50 | x |
| 2019-12-31 | NT$25.37 | NT$52.50 | x |
| 2020-12-31 | NT$24.57 | NT$52.50 | x |
| 2021-12-31 | NT$31.08 | NT$52.50 | x |
| 2022-12-31 | NT$31.63 | NT$52.50 | x |
| 2023-12-31 | NT$31.19 | NT$52.50 | x |
| 2024-12-31 | NT$31.58 | NT$52.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hota Industrial Mfg. Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.38%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.54x
- Recent ROE (2.21%) is below the historical average (7.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.43% | 4.90% | 0.69x | 2.49x | NT$-10.38 Million |
| 2003 | 10.46% | 5.51% | 0.78x | 2.42x | NT$3.39 Million |
| 2004 | 12.75% | 4.98% | 0.78x | 3.29x | NT$22.43 Million |
| 2006 | 13.32% | 9.25% | 0.52x | 2.78x | NT$59.38 Million |
| 2007 | 10.43% | 7.07% | 0.51x | 2.87x | NT$8.68 Million |
| 2008 | -14.82% | -7.23% | 0.45x | 4.60x | NT$-308.03 Million |
| 2009 | -68.22% | -69.70% | 0.28x | 3.49x | NT$-1.12 Billion |
| 2010 | 6.64% | 4.59% | 0.49x | 2.94x | NT$-59.22 Million |
| 2011 | 10.95% | 7.35% | 0.48x | 3.08x | NT$18.10 Million |
| 2012 | 12.96% | 7.85% | 0.59x | 2.82x | NT$64.99 Million |
| 2013 | 15.32% | 11.56% | 0.56x | 2.35x | NT$149.47 Million |
| 2014 | 21.95% | 16.80% | 0.58x | 2.27x | NT$387.43 Million |
| 2015 | 28.45% | 20.50% | 0.59x | 2.34x | NT$704.61 Million |
| 2016 | 27.06% | 19.43% | 0.53x | 2.64x | NT$708.05 Million |
| 2017 | 18.32% | 17.92% | 0.47x | 2.16x | NT$546.96 Million |
| 2018 | 18.15% | 17.29% | 0.46x | 2.28x | NT$555.25 Million |
| 2019 | 9.88% | 10.88% | 0.35x | 2.61x | NT$-7.73 Million |
| 2020 | 4.50% | 5.49% | 0.28x | 2.89x | NT$-349.16 Million |
| 2021 | 3.96% | 5.11% | 0.32x | 2.45x | NT$-520.49 Million |
| 2022 | 7.05% | 8.50% | 0.32x | 2.59x | NT$-261.01 Million |
| 2023 | 3.75% | 4.96% | 0.30x | 2.56x | NT$-545.14 Million |
| 2024 | 2.21% | 3.38% | 0.26x | 2.54x | NT$-687.68 Million |
Industry Comparison
This section compares Hota Industrial Mfg. Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $4,045,310,500
- Average return on equity (ROE) among peers: -15.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hota Industrial Mfg. Co Ltd (1536) | NT$8.10 Billion | 8.43% | 1.68x | $350.88 Million |
| Tong Yang Industry Co Ltd (1319) | $15.19 Billion | 7.81% | 0.84x | $989.33 Million |
| Taihan Precision Technology Co Ltd (1336) | $1.60 Billion | 6.32% | 0.51x | $21.32 Million |
| Hiroca Holdings Ltd (1338) | $6.57 Billion | 4.49% | 0.58x | $25.70 Million |
| Y.C.C. Parts MFG Co Ltd (1339) | $3.59 Billion | 3.28% | 0.48x | $26.01 Million |
| Right Way Industrial Co Ltd (1506) | $1.32 Billion | 0.00% | 1.41x | $45.05 Million |
| Jui Li Enterprise Co Ltd (1512) | $75.41 Million | -204.20% | 22.29x | $15.44 Million |
| Ta Yih Industrial Co Ltd (1521) | $1.26 Billion | 4.47% | 0.94x | $18.35 Million |
| TYC Brother Industrial Co Ltd (1522) | $4.32 Billion | 1.93% | 2.05x | $174.92 Million |
| Gordon Auto Body Parts Co Ltd (1524) | $2.11 Billion | 10.49% | 1.30x | $89.90 Million |
| Kian Shen Corp (1525) | $4.44 Billion | 6.91% | 0.20x | $31.87 Million |