Yung Chi Paint & Varnish Mfg Co Ltd
Yung Chi Paint & Varnish Mfg.Co.,Ltd manufactures and sells coatings and paints primarily in Taiwan. The company offers architecture coatings, including solvent-based acrylic paints, water cement paints, exterior wall paints, exterior clear coatings, water-based epoxy paints, wood coatings, and other used architecture coatings; and waterproof coatings comprising water based waterproof paints, pol… Read more
Yung Chi Paint & Varnish Mfg Co Ltd (1726) - Net Assets
Latest net assets as of September 2025: NT$10.05 Billion TWD
Based on the latest financial reports, Yung Chi Paint & Varnish Mfg Co Ltd (1726) has net assets worth NT$10.05 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.48 Billion) and total liabilities (NT$1.43 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$10.05 Billion |
| % of Total Assets | 87.52% |
| Annual Growth Rate | 4.6% |
| 5-Year Change | 17.13% |
| 10-Year Change | 29.31% |
| Growth Volatility | 2.5 |
Yung Chi Paint & Varnish Mfg Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Yung Chi Paint & Varnish Mfg Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yung Chi Paint & Varnish Mfg Co Ltd (2000–2024)
The table below shows the annual net assets of Yung Chi Paint & Varnish Mfg Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$10.26 Billion | +4.86% |
| 2023-12-31 | NT$9.79 Billion | +2.24% |
| 2022-12-31 | NT$9.57 Billion | +3.86% |
| 2021-12-31 | NT$9.22 Billion | +5.18% |
| 2020-12-31 | NT$8.76 Billion | +4.16% |
| 2019-12-31 | NT$8.41 Billion | -0.26% |
| 2018-12-31 | NT$8.44 Billion | +1.94% |
| 2017-12-31 | NT$8.27 Billion | -0.14% |
| 2016-12-31 | NT$8.29 Billion | +4.39% |
| 2015-12-31 | NT$7.94 Billion | +2.85% |
| 2014-12-31 | NT$7.72 Billion | +5.72% |
| 2013-12-31 | NT$7.30 Billion | +7.01% |
| 2012-12-31 | NT$6.82 Billion | +4.88% |
| 2011-12-31 | NT$6.50 Billion | +8.89% |
| 2010-12-31 | NT$5.97 Billion | -0.02% |
| 2009-12-31 | NT$5.97 Billion | +8.07% |
| 2008-12-31 | NT$5.53 Billion | +4.10% |
| 2007-12-31 | NT$5.31 Billion | +5.24% |
| 2006-12-31 | NT$5.05 Billion | +8.11% |
| 2005-12-31 | NT$4.67 Billion | +7.38% |
| 2004-12-31 | NT$4.35 Billion | +6.31% |
| 2003-12-31 | NT$4.09 Billion | +5.05% |
| 2002-12-31 | NT$3.89 Billion | +4.77% |
| 2001-12-31 | NT$3.71 Billion | +6.52% |
| 2000-12-31 | NT$3.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yung Chi Paint & Varnish Mfg Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 335.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$6.04 Billion | 58.87% |
| Common Stock | NT$1.62 Billion | 15.78% |
| Other Comprehensive Income | NT$2.50 Billion | 24.31% |
| Other Components | NT$106.39 Million | 1.04% |
| Total Equity | NT$10.26 Billion | 100.00% |
Yung Chi Paint & Varnish Mfg Co Ltd Competitors by Market Cap
The table below lists competitors of Yung Chi Paint & Varnish Mfg Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai Pharm
KO:004310
|
$107.18 Million |
|
Tavia Acquisition Corp. Unit
NASDAQ:TAVIU
|
$107.18 Million |
|
KB Components AB (publ)
ST:KBC
|
$107.19 Million |
|
Onward Medical N.V.
BR:ONWD
|
$107.20 Million |
|
J.Jill Inc
NYSE:JILL
|
$107.16 Million |
|
Jaya Tiasa Holdings Bhd
KLSE:4383
|
$107.15 Million |
|
LIMES SCHLOSSKLINIK. O.N.
F:LIK
|
$107.14 Million |
|
BRAEMAR HOTELS + RES
F:42V
|
$107.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yung Chi Paint & Varnish Mfg Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,788,016,000 to 10,264,194,000, a change of 476,178,000 (4.9%).
- Net income of 856,053,000 contributed positively to equity growth.
- Dividend payments of 567,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 245,524,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$856.05 Million | +8.34% |
| Dividends Paid | NT$567.00 Million | -5.52% |
| Other Comprehensive Income | NT$245.52 Million | +2.39% |
| Other Changes | NT$-58.40 Million | -0.57% |
| Total Change | NT$- | 4.86% |
Book Value vs Market Value Analysis
This analysis compares Yung Chi Paint & Varnish Mfg Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.43x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$31.15 | NT$75.80 | x |
| 2007-12-31 | NT$32.78 | NT$75.80 | x |
| 2008-12-31 | NT$34.06 | NT$75.80 | x |
| 2009-12-31 | NT$36.84 | NT$75.80 | x |
| 2010-12-31 | NT$36.84 | NT$75.80 | x |
| 2011-12-31 | NT$40.11 | NT$75.80 | x |
| 2012-12-31 | NT$42.07 | NT$75.80 | x |
| 2013-12-31 | NT$45.06 | NT$75.80 | x |
| 2014-12-31 | NT$47.60 | NT$75.80 | x |
| 2015-12-31 | NT$48.93 | NT$75.80 | x |
| 2016-12-31 | NT$51.07 | NT$75.80 | x |
| 2017-12-31 | NT$51.02 | NT$75.80 | x |
| 2018-12-31 | NT$52.00 | NT$75.80 | x |
| 2019-12-31 | NT$51.86 | NT$75.80 | x |
| 2020-12-31 | NT$54.00 | NT$75.80 | x |
| 2021-12-31 | NT$56.79 | NT$75.80 | x |
| 2022-12-31 | NT$58.97 | NT$75.80 | x |
| 2023-12-31 | NT$60.30 | NT$75.80 | x |
| 2024-12-31 | NT$63.23 | NT$75.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yung Chi Paint & Varnish Mfg Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.99%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.15x
- Recent ROE (8.34%) is below the historical average (11.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 11.55% | 8.25% | 1.08x | 1.30x | NT$54.22 Million |
| 2001 | 14.26% | 10.88% | 1.01x | 1.30x | NT$158.41 Million |
| 2002 | 12.72% | 9.69% | 0.97x | 1.36x | NT$105.97 Million |
| 2003 | 12.92% | 10.18% | 0.95x | 1.33x | NT$119.39 Million |
| 2004 | 14.25% | 9.57% | 1.07x | 1.39x | NT$184.73 Million |
| 2005 | 14.19% | 9.36% | 1.13x | 1.34x | NT$195.75 Million |
| 2006 | 14.22% | 9.80% | 1.13x | 1.29x | NT$213.07 Million |
| 2007 | 11.79% | 8.35% | 1.09x | 1.30x | NT$94.82 Million |
| 2008 | 8.27% | 6.31% | 1.01x | 1.29x | NT$-95.70 Million |
| 2009 | 12.60% | 11.75% | 0.86x | 1.24x | NT$155.26 Million |
| 2010 | 9.38% | 7.79% | 0.96x | 1.25x | NT$-37.08 Million |
| 2011 | 10.73% | 8.97% | 0.95x | 1.25x | NT$47.72 Million |
| 2012 | 12.81% | 10.75% | 0.99x | 1.20x | NT$191.86 Million |
| 2013 | 14.03% | 12.58% | 0.92x | 1.21x | NT$294.25 Million |
| 2014 | 13.41% | 12.47% | 0.89x | 1.21x | NT$263.27 Million |
| 2015 | 11.84% | 11.64% | 0.85x | 1.20x | NT$146.08 Million |
| 2016 | 12.74% | 13.84% | 0.77x | 1.19x | NT$226.94 Million |
| 2017 | 9.55% | 10.32% | 0.77x | 1.19x | NT$-37.11 Million |
| 2018 | 8.85% | 9.28% | 0.80x | 1.19x | NT$-97.41 Million |
| 2019 | 8.12% | 8.60% | 0.81x | 1.16x | NT$-158.50 Million |
| 2020 | 9.48% | 10.40% | 0.78x | 1.17x | NT$-45.80 Million |
| 2021 | 9.57% | 9.95% | 0.79x | 1.22x | NT$-39.58 Million |
| 2022 | 8.51% | 8.37% | 0.85x | 1.19x | NT$-142.85 Million |
| 2023 | 8.49% | 8.89% | 0.81x | 1.18x | NT$-147.56 Million |
| 2024 | 8.34% | 8.99% | 0.80x | 1.15x | NT$-170.37 Million |
Industry Comparison
This section compares Yung Chi Paint & Varnish Mfg Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $54,327,371,400
- Average return on equity (ROE) among peers: 3.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yung Chi Paint & Varnish Mfg Co Ltd (1726) | NT$10.05 Billion | 11.55% | 0.14x | $107.17 Million |
| Formosa Plastics Corp (1301) | $150.46 Billion | 22.06% | 0.63x | $5.93 Billion |
| Nan Ya Plastics Corp (1303) | $263.60 Billion | 18.02% | 0.64x | $13.47 Billion |
| USI Corp (1304) | $19.91 Billion | 0.37% | 1.14x | $220.01 Million |
| China General Plastics Corp (1305) | $4.97 Billion | 0.94% | 1.40x | $160.91 Million |
| Asia Polymer Corp (1308) | $14.22 Billion | 10.18% | 0.15x | $155.31 Million |
| Taita Chemical Co Ltd (1309) | $3.38 Billion | 2.00% | 1.73x | $112.55 Million |
| China Petrochemical Development Corp (1314) | $67.19 Billion | 2.59% | 0.44x | $904.74 Million |
| Ocean Plastics Co Ltd (1321) | $5.11 Billion | -2.49% | 0.71x | $169.45 Million |
| Asia Plastic Recycling Holding Ltd (1337) | $5.79 Billion | -22.96% | 0.13x | $41.93 Million |
| Everlight Chemical Industrial Corp (1711) | $8.66 Billion | 0.99% | 0.49x | $317.86 Million |