Baolong International Co Ltd
Baolong International Co., Ltd. sells industrial paper products. Baolong International Co., Ltd. was founded in 1954 and is based in Douliu, Taiwan.
Baolong International Co Ltd (1906) - Net Assets
Latest net assets as of September 2025: NT$2.82 Billion TWD
Based on the latest financial reports, Baolong International Co Ltd (1906) has net assets worth NT$2.82 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.55 Billion) and total liabilities (NT$2.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.82 Billion |
| % of Total Assets | 50.87% |
| Annual Growth Rate | 5.51% |
| 5-Year Change | -47.16% |
| 10-Year Change | 34.24% |
| Growth Volatility | 40.45 |
Baolong International Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Baolong International Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Baolong International Co Ltd (2002–2024)
The table below shows the annual net assets of Baolong International Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.37 Billion | -22.53% |
| 2023-12-31 | NT$4.35 Billion | -10.88% |
| 2022-12-31 | NT$4.88 Billion | -28.95% |
| 2021-12-31 | NT$6.87 Billion | +7.73% |
| 2020-12-31 | NT$6.37 Billion | +62.50% |
| 2019-12-31 | NT$3.92 Billion | +7.17% |
| 2018-12-31 | NT$3.66 Billion | -62.60% |
| 2017-12-31 | NT$9.79 Billion | +123.57% |
| 2016-12-31 | NT$4.38 Billion | +74.48% |
| 2015-12-31 | NT$2.51 Billion | -12.13% |
| 2014-12-31 | NT$2.85 Billion | +5.97% |
| 2013-12-31 | NT$2.69 Billion | +65.46% |
| 2012-12-31 | NT$1.63 Billion | -7.15% |
| 2011-12-31 | NT$1.75 Billion | -18.42% |
| 2010-12-31 | NT$2.15 Billion | +6.89% |
| 2009-12-31 | NT$2.01 Billion | +14.88% |
| 2008-12-31 | NT$1.75 Billion | -11.65% |
| 2007-12-31 | NT$1.98 Billion | -2.62% |
| 2006-12-31 | NT$2.03 Billion | +60.88% |
| 2005-12-31 | NT$1.26 Billion | +1.16% |
| 2004-12-31 | NT$1.25 Billion | +11.12% |
| 2003-12-31 | NT$1.13 Billion | +8.78% |
| 2002-12-31 | NT$1.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Baolong International Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 222344600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.22 Billion | 66.02% |
| Common Stock | NT$1.51 Billion | 44.84% |
| Other Comprehensive Income | NT$-371.59 Million | -11.03% |
| Other Components | NT$5.82 Million | 0.17% |
| Total Equity | NT$3.37 Billion | 100.00% |
Baolong International Co Ltd Competitors by Market Cap
The table below lists competitors of Baolong International Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Landshuter Brauhaus AG
MU:LBH1
|
$26.05 Million |
|
Salcon Engineering Berhad
KLSE:8567
|
$26.05 Million |
|
Cosmax Nbt Inc
KQ:222040
|
$26.06 Million |
|
Phenom Resources Corp
OTCQX:PHNMF
|
$26.06 Million |
|
LUMI GRUPPEN AS NK -01
F:8KS
|
$26.03 Million |
|
Obigo Inc.
KQ:352910
|
$26.03 Million |
|
Chu Kong Shipping Enterprises (Group) Company Limited
F:CKW
|
$26.03 Million |
|
Kodiak Copper Corp
OTCQB:KDKCF
|
$26.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Baolong International Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,347,166,000 to 3,367,676,000, a change of -979,490,000 (-22.5%).
- Net income of 37,750,000 contributed positively to equity growth.
- Dividend payments of 22,650,000 reduced retained earnings.
- Other comprehensive income decreased equity by 995,949,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$37.75 Million | +1.12% |
| Dividends Paid | NT$22.65 Million | -0.67% |
| Other Comprehensive Income | NT$-995.95 Million | -29.57% |
| Other Changes | NT$1.36 Million | +0.04% |
| Total Change | NT$- | -22.53% |
Book Value vs Market Value Analysis
This analysis compares Baolong International Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.92x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$12.42 | NT$11.40 | x |
| 2010-12-31 | NT$13.80 | NT$11.40 | x |
| 2011-12-31 | NT$11.33 | NT$11.40 | x |
| 2012-12-31 | NT$10.50 | NT$11.40 | x |
| 2013-12-31 | NT$17.23 | NT$11.40 | x |
| 2014-12-31 | NT$17.87 | NT$11.40 | x |
| 2015-12-31 | NT$15.72 | NT$11.40 | x |
| 2016-12-31 | NT$27.74 | NT$11.40 | x |
| 2017-12-31 | NT$64.77 | NT$11.40 | x |
| 2018-12-31 | NT$24.22 | NT$11.40 | x |
| 2019-12-31 | NT$25.96 | NT$11.40 | x |
| 2020-12-31 | NT$42.20 | NT$11.40 | x |
| 2021-12-31 | NT$45.46 | NT$11.40 | x |
| 2022-12-31 | NT$32.28 | NT$11.40 | x |
| 2023-12-31 | NT$28.78 | NT$11.40 | x |
| 2024-12-31 | NT$22.41 | NT$11.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Baolong International Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.18%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.74x
- Recent ROE (1.12%) is below the historical average (4.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.22% | 4.45% | 0.54x | 1.33x | NT$-128.47 Million |
| 2007 | 3.49% | 3.87% | 0.55x | 1.65x | NT$-106.82 Million |
| 2008 | 4.34% | 3.93% | 0.62x | 1.79x | NT$-81.10 Million |
| 2009 | 2.40% | 6.13% | 0.28x | 1.42x | NT$-138.61 Million |
| 2010 | 0.86% | 6.55% | 0.10x | 1.28x | NT$-185.41 Million |
| 2011 | 3.18% | 12.54% | 0.17x | 1.47x | NT$-113.52 Million |
| 2012 | -3.91% | -12.88% | 0.17x | 1.76x | NT$-214.53 Million |
| 2013 | 0.01% | 0.03% | 0.13x | 1.59x | NT$-252.99 Million |
| 2014 | 6.57% | 40.49% | 0.10x | 1.68x | NT$-91.76 Million |
| 2015 | 3.36% | 24.69% | 0.08x | 1.72x | NT$-156.37 Million |
| 2016 | 23.62% | 72.70% | 0.23x | 1.40x | NT$566.76 Million |
| 2017 | 4.28% | 23.05% | 0.16x | 1.15x | NT$-560.05 Million |
| 2018 | 13.72% | 25.35% | 0.35x | 1.56x | NT$136.14 Million |
| 2019 | 3.09% | 9.53% | 0.22x | 1.47x | NT$-270.86 Million |
| 2020 | 1.46% | 7.49% | 0.15x | 1.31x | NT$-544.03 Million |
| 2021 | 2.69% | 10.01% | 0.20x | 1.31x | NT$-501.96 Million |
| 2022 | 8.75% | 9.28% | 0.63x | 1.49x | NT$-60.89 Million |
| 2023 | 0.69% | 0.89% | 0.50x | 1.56x | NT$-404.62 Million |
| 2024 | 1.12% | 1.18% | 0.55x | 1.74x | NT$-299.02 Million |
Industry Comparison
This section compares Baolong International Co Ltd's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $28,163,725,000
- Average return on equity (ROE) among peers: 6.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Baolong International Co Ltd (1906) | NT$2.82 Billion | 3.22% | 0.97x | $26.04 Million |
| Cheng Loong Corp (1904) | $26.79 Billion | 13.92% | 1.28x | $350.61 Million |
| Chung Hwa Pulp Corp (1905) | $19.10 Billion | 4.08% | 0.59x | $136.53 Million |
| YFY Inc (1907) | $50.78 Billion | 4.50% | 1.38x | $906.16 Million |
| Long Chen Paper Co Ltd (1909) | $15.98 Billion | 5.47% | 1.97x | $187.28 Million |