Long Bon International Co Ltd
Long Bon International Co.,Ltd engages in real estate development in Taiwan and China. It operates through five segments: Construction Division, Investment Division, Funeral Department, Entertainment Departments, and Food Processing and Sales Departments. The company is involved in developing and selling residential real estate and pre-sells real estate; contracting for construction works; commer… Read more
Long Bon International Co Ltd (2514) - Net Assets
Latest net assets as of September 2025: NT$20.77 Billion TWD
Based on the latest financial reports, Long Bon International Co Ltd (2514) has net assets worth NT$20.77 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$39.41 Billion) and total liabilities (NT$18.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$20.77 Billion |
| % of Total Assets | 52.71% |
| Annual Growth Rate | 4.45% |
| 5-Year Change | 112.96% |
| 10-Year Change | 149.04% |
| Growth Volatility | 34.46 |
Long Bon International Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Long Bon International Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Long Bon International Co Ltd (2000–2024)
The table below shows the annual net assets of Long Bon International Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$20.30 Billion | +2.13% |
| 2023-12-31 | NT$19.88 Billion | +86.02% |
| 2022-12-31 | NT$10.69 Billion | +4.05% |
| 2021-12-31 | NT$10.27 Billion | +7.73% |
| 2020-12-31 | NT$9.53 Billion | +11.14% |
| 2019-12-31 | NT$8.58 Billion | -7.50% |
| 2018-12-31 | NT$9.27 Billion | -3.98% |
| 2017-12-31 | NT$9.66 Billion | +12.90% |
| 2016-12-31 | NT$8.55 Billion | +4.93% |
| 2015-12-31 | NT$8.15 Billion | -51.90% |
| 2014-12-31 | NT$16.95 Billion | +18.91% |
| 2013-12-31 | NT$14.25 Billion | -23.08% |
| 2012-12-31 | NT$18.53 Billion | +80.03% |
| 2011-12-31 | NT$10.29 Billion | +72.68% |
| 2010-12-31 | NT$5.96 Billion | -0.02% |
| 2009-12-31 | NT$5.96 Billion | +18.97% |
| 2008-12-31 | NT$5.01 Billion | -60.89% |
| 2007-12-31 | NT$12.81 Billion | -16.41% |
| 2006-12-31 | NT$15.33 Billion | +19.86% |
| 2005-12-31 | NT$12.79 Billion | +51.92% |
| 2004-12-31 | NT$8.42 Billion | +8.83% |
| 2003-12-31 | NT$7.74 Billion | +18.40% |
| 2002-12-31 | NT$6.53 Billion | -2.73% |
| 2001-12-31 | NT$6.72 Billion | -5.94% |
| 2000-12-31 | NT$7.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Long Bon International Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1170.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$7.56 Billion | 63.06% |
| Common Stock | NT$3.95 Billion | 32.94% |
| Other Components | NT$478.29 Million | 3.99% |
| Total Equity | NT$11.98 Billion | 100.00% |
Long Bon International Co Ltd Competitors by Market Cap
The table below lists competitors of Long Bon International Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bogazici Beton Sanayi ve Ticaret AS
IS:BOBET
|
$63.02 Million |
|
Som Distilleries & Breweries Limited
NSE:SDBL
|
$63.03 Million |
|
HF FOODS GRP INC.DL-0001
F:3GX
|
$63.03 Million |
|
Actinogen Medical Limited
PINK:ATGGF
|
$63.06 Million |
|
ZEN Graphene Solutions Ltd
NASDAQ:ZTEK
|
$63.00 Million |
|
DY Power Corp
KO:210540
|
$63.00 Million |
|
SPC Samlip Co Ltd
KO:005610
|
$62.99 Million |
|
YHN Acquisition I Limited Ordinary Shares
NASDAQ:YHNA
|
$62.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Long Bon International Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,431,628,000 to 11,981,971,000, a change of 550,343,000 (4.8%).
- Net income of 1,024,021,000 contributed positively to equity growth.
- Dividend payments of 8,933,000 reduced retained earnings.
- Other comprehensive income decreased equity by 689,179,000.
- Other factors increased equity by 224,434,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.02 Billion | +8.55% |
| Dividends Paid | NT$8.93 Million | -0.07% |
| Other Comprehensive Income | NT$-689.18 Million | -5.75% |
| Other Changes | NT$224.43 Million | +1.87% |
| Total Change | NT$- | 4.81% |
Book Value vs Market Value Analysis
This analysis compares Long Bon International Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.92x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$14.95 | NT$13.80 | x |
| 2007-12-31 | NT$13.08 | NT$13.80 | x |
| 2008-12-31 | NT$5.64 | NT$13.80 | x |
| 2009-12-31 | NT$14.63 | NT$13.80 | x |
| 2010-12-31 | NT$11.70 | NT$13.80 | x |
| 2011-12-31 | NT$8.92 | NT$13.80 | x |
| 2012-12-31 | NT$15.60 | NT$13.80 | x |
| 2013-12-31 | NT$11.41 | NT$13.80 | x |
| 2014-12-31 | NT$12.80 | NT$13.80 | x |
| 2015-12-31 | NT$15.04 | NT$13.80 | x |
| 2016-12-31 | NT$15.29 | NT$13.80 | x |
| 2017-12-31 | NT$18.99 | NT$13.80 | x |
| 2018-12-31 | NT$18.32 | NT$13.80 | x |
| 2019-12-31 | NT$17.88 | NT$13.80 | x |
| 2020-12-31 | NT$25.37 | NT$13.80 | x |
| 2021-12-31 | NT$28.05 | NT$13.80 | x |
| 2022-12-31 | NT$29.26 | NT$13.80 | x |
| 2023-12-31 | NT$31.60 | NT$13.80 | x |
| 2024-12-31 | NT$33.12 | NT$13.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Long Bon International Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.11%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 3.32x
- Recent ROE (8.55%) is above the historical average (4.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 8.19% | 55.22% | 0.09x | 1.67x | NT$-130.51 Million |
| 2004 | 5.46% | 38.92% | 0.08x | 1.73x | NT$-338.58 Million |
| 2006 | 4.37% | 0.64% | 0.24x | 28.29x | NT$-433.36 Million |
| 2007 | 7.41% | 0.76% | 0.26x | 37.22x | NT$-169.46 Million |
| 2008 | -71.35% | -2.46% | 0.33x | 88.11x | NT$-2.37 Billion |
| 2009 | 30.06% | 1914.01% | 0.01x | 1.41x | NT$1.20 Billion |
| 2010 | 13.28% | 584.57% | 0.02x | 1.49x | NT$195.52 Million |
| 2011 | 0.15% | 0.01% | 0.15x | 80.16x | NT$-447.09 Million |
| 2012 | 8.00% | 0.83% | 0.18x | 52.73x | NT$-159.53 Million |
| 2013 | 4.25% | 0.36% | 0.16x | 75.00x | NT$-348.97 Million |
| 2014 | 7.36% | 0.73% | 0.13x | 75.36x | NT$-179.80 Million |
| 2015 | 2.95% | 374.75% | 0.00x | 1.61x | NT$-574.95 Million |
| 2016 | 4.59% | 52.89% | 0.05x | 1.60x | NT$-462.83 Million |
| 2017 | 12.53% | 71.45% | 0.13x | 1.40x | NT$243.94 Million |
| 2018 | 0.27% | 22.41% | 0.01x | 1.36x | NT$-902.25 Million |
| 2019 | 10.41% | 9.31% | 0.50x | 2.25x | NT$34.19 Million |
| 2020 | 11.88% | 10.21% | 0.44x | 2.62x | NT$174.49 Million |
| 2021 | 8.72% | 7.76% | 0.47x | 2.41x | NT$-130.12 Million |
| 2022 | 3.09% | 3.57% | 0.35x | 2.44x | NT$-731.42 Million |
| 2023 | 7.73% | 4.96% | 0.44x | 3.57x | NT$-259.07 Million |
| 2024 | 8.55% | 4.11% | 0.63x | 3.32x | NT$-174.18 Million |
Industry Comparison
This section compares Long Bon International Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $4,839,051,667
- Average return on equity (ROE) among peers: 6.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Long Bon International Co Ltd (2514) | NT$20.77 Billion | 8.19% | 0.90x | $63.02 Million |
| Tri Ocean Textile Co Ltd (1472) | $333.36 Million | -10.62% | 2.04x | $47.78 Million |
| Ju-Kao Engineering Co., Ltd. (1594) | $297.75 Million | -0.44% | 0.99x | $1.54 Million |
| United Integrated Services Co Ltd (2404) | $6.61 Billion | 18.38% | 1.52x | $4.54 Billion |
| BES Engineering Co (2515) | $19.46 Billion | 1.31% | 1.00x | $632.27 Million |
| New Asia Construction & Development Corp (2516) | $2.41 Billion | 2.77% | 2.80x | $83.75 Million |
| Delpha Construction Co Ltd (2530) | $3.35 Billion | 17.30% | 0.87x | $263.82 Million |
| Da-Cin Construction Co Ltd (2535) | $7.35 Billion | 8.58% | 1.32x | $428.26 Million |
| Hwang Chang General Contractor Co Ltd (2543) | $1.87 Billion | 14.12% | 1.47x | $514.98 Million |
| Kedge Construction Co Ltd (2546) | $1.88 Billion | 6.30% | 1.33x | $163.03 Million |