Hong Pu Real Estate Development Co Ltd
Hong Pu Real Estate Development Co., Ltd. constructs, leases, and sells residential and commercial buildings in Taiwan. The company was incorporated in 1988 and is based in Taipei, Taiwan.
Hong Pu Real Estate Development Co Ltd (2536) - Net Assets
Latest net assets as of September 2025: NT$12.88 Billion TWD
Based on the latest financial reports, Hong Pu Real Estate Development Co Ltd (2536) has net assets worth NT$12.88 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$44.35 Billion) and total liabilities (NT$31.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$12.88 Billion |
| % of Total Assets | 29.03% |
| Annual Growth Rate | 2.95% |
| 5-Year Change | 1.79% |
| 10-Year Change | 8.53% |
| Growth Volatility | 6.55 |
Hong Pu Real Estate Development Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Hong Pu Real Estate Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hong Pu Real Estate Development Co Ltd (2000–2024)
The table below shows the annual net assets of Hong Pu Real Estate Development Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$12.40 Billion | +0.60% |
| 2023-12-31 | NT$12.32 Billion | +0.44% |
| 2022-12-31 | NT$12.27 Billion | +4.48% |
| 2021-12-31 | NT$11.74 Billion | -3.56% |
| 2020-12-31 | NT$12.18 Billion | +1.78% |
| 2019-12-31 | NT$11.96 Billion | +2.70% |
| 2018-12-31 | NT$11.65 Billion | -0.16% |
| 2017-12-31 | NT$11.67 Billion | +0.65% |
| 2016-12-31 | NT$11.59 Billion | +1.49% |
| 2015-12-31 | NT$11.42 Billion | +7.41% |
| 2014-12-31 | NT$10.63 Billion | +12.70% |
| 2013-12-31 | NT$9.43 Billion | -7.96% |
| 2012-12-31 | NT$10.25 Billion | +6.35% |
| 2011-12-31 | NT$9.64 Billion | +5.82% |
| 2010-12-31 | NT$9.11 Billion | +0.44% |
| 2009-12-31 | NT$9.07 Billion | +10.81% |
| 2008-12-31 | NT$8.18 Billion | +10.70% |
| 2007-12-31 | NT$7.39 Billion | +9.28% |
| 2006-12-31 | NT$6.76 Billion | +7.12% |
| 2005-12-31 | NT$6.32 Billion | +17.43% |
| 2003-12-31 | NT$5.38 Billion | +1.24% |
| 2002-12-31 | NT$5.31 Billion | -1.28% |
| 2001-12-31 | NT$5.38 Billion | -12.69% |
| 2000-12-31 | NT$6.16 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hong Pu Real Estate Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 173.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.39 Billion | 37.33% |
| Common Stock | NT$3.33 Billion | 28.29% |
| Other Comprehensive Income | NT$272.48 Million | 2.32% |
| Other Components | NT$3.77 Billion | 32.06% |
| Total Equity | NT$11.76 Billion | 100.00% |
Hong Pu Real Estate Development Co Ltd Competitors by Market Cap
The table below lists competitors of Hong Pu Real Estate Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maywood Acquisition Corp. Class A Ordinary Shares
NASDAQ:MAYA
|
$120.88 Million |
|
China Silver Group Limited
F:2CS
|
$120.90 Million |
|
St Barbara Limited
PINK:STBMF
|
$120.90 Million |
|
RIMINI STREET DL-0001
F:0QH
|
$120.90 Million |
|
GREAT AJAX CORP. DL -01
F:45R
|
$120.77 Million |
|
Geo Energy Resources Limited
PINK:GRYRF
|
$120.77 Million |
|
Rich Development Co Ltd
TWO:5512
|
$120.75 Million |
|
Tigo Energy Inc.
NASDAQ:TYGO
|
$120.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hong Pu Real Estate Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,726,619,000 to 11,764,331,000, a change of 37,712,000 (0.3%).
- Net income of 204,116,000 contributed positively to equity growth.
- Dividend payments of 166,404,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,734,403,000.
- Other factors increased equity by 1,734,403,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$204.12 Million | +1.74% |
| Dividends Paid | NT$166.40 Million | -1.41% |
| Other Comprehensive Income | NT$-1.73 Billion | -14.74% |
| Other Changes | NT$1.73 Billion | +14.74% |
| Total Change | NT$- | 0.32% |
Book Value vs Market Value Analysis
This analysis compares Hong Pu Real Estate Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.08x to 0.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$21.27 | NT$22.95 | x |
| 2007-12-31 | NT$23.20 | NT$22.95 | x |
| 2008-12-31 | NT$25.57 | NT$22.95 | x |
| 2009-12-31 | NT$28.39 | NT$22.95 | x |
| 2010-12-31 | NT$31.37 | NT$22.95 | x |
| 2011-12-31 | NT$27.39 | NT$22.95 | x |
| 2012-12-31 | NT$28.98 | NT$22.95 | x |
| 2013-12-31 | NT$26.58 | NT$22.95 | x |
| 2014-12-31 | NT$31.14 | NT$22.95 | x |
| 2015-12-31 | NT$34.22 | NT$22.95 | x |
| 2016-12-31 | NT$34.75 | NT$22.95 | x |
| 2017-12-31 | NT$34.96 | NT$22.95 | x |
| 2018-12-31 | NT$34.94 | NT$22.95 | x |
| 2019-12-31 | NT$35.79 | NT$22.95 | x |
| 2020-12-31 | NT$36.43 | NT$22.95 | x |
| 2021-12-31 | NT$35.20 | NT$22.95 | x |
| 2022-12-31 | NT$35.04 | NT$22.95 | x |
| 2023-12-31 | NT$35.21 | NT$22.95 | x |
| 2024-12-31 | NT$35.32 | NT$22.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hong Pu Real Estate Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.33%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 3.81x
- Recent ROE (1.74%) is below the historical average (8.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 2.87% | 8.69% | 0.23x | 1.42x | NT$-439.16 Million |
| 2003 | 1.22% | 9.08% | 0.11x | 1.19x | NT$-472.04 Million |
| 2005 | 13.16% | 22.46% | 0.35x | 1.67x | NT$199.67 Million |
| 2006 | 13.82% | 22.69% | 0.29x | 2.13x | NT$258.44 Million |
| 2007 | 16.70% | 24.50% | 0.33x | 2.05x | NT$495.04 Million |
| 2008 | 19.40% | 22.50% | 0.43x | 2.00x | NT$769.33 Million |
| 2009 | 17.55% | 31.72% | 0.41x | 1.36x | NT$684.81 Million |
| 2010 | 10.94% | 26.62% | 0.24x | 1.75x | NT$85.59 Million |
| 2011 | 8.12% | 26.53% | 0.15x | 2.05x | NT$-180.95 Million |
| 2012 | 10.64% | 24.78% | 0.22x | 1.96x | NT$65.17 Million |
| 2013 | 9.37% | 22.06% | 0.17x | 2.45x | NT$-59.55 Million |
| 2014 | 10.71% | 25.30% | 0.21x | 2.01x | NT$75.40 Million |
| 2015 | 12.84% | 29.03% | 0.25x | 1.78x | NT$324.23 Million |
| 2016 | 9.22% | 22.31% | 0.28x | 1.49x | NT$-90.81 Million |
| 2017 | 6.71% | 29.14% | 0.15x | 1.52x | NT$-384.19 Million |
| 2018 | 3.82% | 11.35% | 0.24x | 1.38x | NT$-720.18 Million |
| 2019 | 5.09% | 21.06% | 0.15x | 1.66x | NT$-585.68 Million |
| 2020 | 5.05% | 15.44% | 0.17x | 1.94x | NT$-600.88 Million |
| 2021 | -0.30% | -10.75% | 0.01x | 2.89x | NT$-1.21 Billion |
| 2022 | -0.54% | -9.13% | 0.02x | 3.39x | NT$-1.23 Billion |
| 2023 | 1.97% | 7.15% | 0.08x | 3.57x | NT$-941.62 Million |
| 2024 | 1.74% | 8.33% | 0.05x | 3.81x | NT$-972.32 Million |
Industry Comparison
This section compares Hong Pu Real Estate Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,584,659,200
- Average return on equity (ROE) among peers: 6.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hong Pu Real Estate Development Co Ltd (2536) | NT$12.88 Billion | 2.87% | 2.44x | $120.87 Million |
| HUA YU LIEN Development Co Ltd (1436) | $3.02 Billion | 16.10% | 3.53x | $129.39 Million |
| Advancetek Enterprise Co Ltd (1442) | $5.24 Billion | 2.31% | 1.02x | $178.30 Million |
| Better Life Group Co Ltd (1805) | $323.75 Million | 0.00% | 2.24x | $19.30 Million |
| Run Long Construction Co Ltd (1808) | $2.63 Billion | 29.05% | 2.13x | $368.38 Million |
| Jean Co Ltd (2442) | $3.33 Billion | 0.00% | 1.23x | $101.72 Million |
| Kuo Yang Construction Co Ltd (2505) | $8.22 Billion | 0.69% | 1.26x | $116.40 Million |
| Pacific Construction Co Ltd (2506) | $15.29 Billion | 0.00% | 2.26x | $53.85 Million |
| Prince Housing & Development Corp (2511) | $10.50 Billion | -3.12% | 3.02x | $221.71 Million |
| King’s Town Construction Co Ltd (2524) | $8.23 Billion | 17.33% | 1.31x | $49.96 Million |
| Hung Sheng Construction Ltd (2534) | $9.07 Billion | 0.00% | 1.89x | $203.67 Million |