Huaku Development Co Ltd
Huaku Development Co., Ltd. builds, constructs, sells, and leases residential and commercial buildings in Taiwan and China. It also rents and sells and leases general industrial factories and warehouses. The company was formerly known as Huaku Construction Co., Ltd. The company was founded in 1989 and is based in Taipei City, Taiwan.
Huaku Development Co Ltd (2548) - Net Assets
Latest net assets as of December 2025: NT$22.42 Billion TWD
Based on the latest financial reports, Huaku Development Co Ltd (2548) has net assets worth NT$22.42 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$54.26 Billion) and total liabilities (NT$31.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$22.42 Billion |
| % of Total Assets | 41.33% |
| Annual Growth Rate | 11.5% |
| 5-Year Change | 21.12% |
| 10-Year Change | 47.48% |
| Growth Volatility | 15.54 |
Huaku Development Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Huaku Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huaku Development Co Ltd (2000–2025)
The table below shows the annual net assets of Huaku Development Co Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$22.42 Billion | +7.53% |
| 2024-12-31 | NT$20.85 Billion | +0.27% |
| 2023-12-31 | NT$20.80 Billion | +7.35% |
| 2022-12-31 | NT$19.37 Billion | +4.64% |
| 2021-12-31 | NT$18.51 Billion | +5.62% |
| 2020-12-31 | NT$17.53 Billion | +4.19% |
| 2019-12-31 | NT$16.82 Billion | +11.34% |
| 2018-12-31 | NT$15.11 Billion | -4.58% |
| 2017-12-31 | NT$15.84 Billion | +4.16% |
| 2016-12-31 | NT$15.20 Billion | +5.45% |
| 2015-12-31 | NT$14.42 Billion | +9.23% |
| 2014-12-31 | NT$13.20 Billion | -1.06% |
| 2013-12-31 | NT$13.34 Billion | +7.82% |
| 2012-12-31 | NT$12.37 Billion | +2.15% |
| 2011-12-31 | NT$12.11 Billion | +15.39% |
| 2010-12-31 | NT$10.50 Billion | +21.21% |
| 2009-12-31 | NT$8.66 Billion | +31.00% |
| 2008-12-31 | NT$6.61 Billion | +26.46% |
| 2007-12-31 | NT$5.23 Billion | +35.97% |
| 2006-12-31 | NT$3.84 Billion | +19.84% |
| 2005-12-31 | NT$3.21 Billion | +50.64% |
| 2004-12-31 | NT$2.13 Billion | +52.37% |
| 2003-12-31 | NT$1.40 Billion | -2.26% |
| 2002-12-31 | NT$1.43 Billion | -6.30% |
| 2001-12-31 | NT$1.53 Billion | +3.35% |
| 2000-12-31 | NT$1.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huaku Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2148.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$13.57 Billion | 60.54% |
| Common Stock | NT$3.20 Billion | 14.26% |
| Other Comprehensive Income | NT$5.61 Billion | 25.05% |
| Other Components | NT$34.07 Million | 0.15% |
| Total Equity | NT$22.42 Billion | 100.00% |
Huaku Development Co Ltd Competitors by Market Cap
The table below lists competitors of Huaku Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plymouth Industrial REIT Inc
NYSE:PLYM
|
$902.07 Million |
|
Goldsun Building Materials Co Ltd
TW:2504
|
$902.17 Million |
|
Alsea S.A.B. de C.V
PINK:ALSSF
|
$902.51 Million |
|
China Petrochemical Development Corp
TW:1314
|
$902.62 Million |
|
Guangzhou Development Group Inc
SHG:600098
|
$902.01 Million |
|
Pharvaris BV
NASDAQ:PHVS
|
$901.02 Million |
|
Zhejiang Fenglong Electric Co Ltd Class A
SHE:002931
|
$900.63 Million |
|
Porton Fine Chemicals Ltd
SHE:300363
|
$900.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huaku Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,843,572,000 to 22,415,272,000, a change of 1,571,700,000 (7.5%).
- Net income of 3,241,406,000 contributed positively to equity growth.
- Dividend payments of 1,674,718,000 reduced retained earnings.
- Other comprehensive income increased equity by 5,578,813,000.
- Other factors decreased equity by 5,573,801,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$3.24 Billion | +14.46% |
| Dividends Paid | NT$1.67 Billion | -7.47% |
| Other Comprehensive Income | NT$5.58 Billion | +24.89% |
| Other Changes | NT$-5.57 Billion | -24.87% |
| Total Change | NT$- | 7.54% |
Book Value vs Market Value Analysis
This analysis compares Huaku Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.23x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$14.15 | NT$116.50 | x |
| 2007-12-31 | NT$19.15 | NT$116.50 | x |
| 2008-12-31 | NT$23.36 | NT$116.50 | x |
| 2009-12-31 | NT$31.15 | NT$116.50 | x |
| 2010-12-31 | NT$36.61 | NT$116.50 | x |
| 2011-12-31 | NT$40.74 | NT$116.50 | x |
| 2012-12-31 | NT$41.26 | NT$116.50 | x |
| 2013-12-31 | NT$44.30 | NT$116.50 | x |
| 2014-12-31 | NT$44.00 | NT$116.50 | x |
| 2015-12-31 | NT$48.18 | NT$116.50 | x |
| 2016-12-31 | NT$51.00 | NT$116.50 | x |
| 2017-12-31 | NT$53.10 | NT$116.50 | x |
| 2018-12-31 | NT$51.30 | NT$116.50 | x |
| 2019-12-31 | NT$57.15 | NT$116.50 | x |
| 2020-12-31 | NT$59.58 | NT$116.50 | x |
| 2021-12-31 | NT$62.95 | NT$116.50 | x |
| 2022-12-31 | NT$65.97 | NT$116.50 | x |
| 2023-12-31 | NT$64.69 | NT$116.50 | x |
| 2024-12-31 | NT$65.09 | NT$116.50 | x |
| 2025-12-31 | NT$70.19 | NT$116.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huaku Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.46%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.77%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.42x
- Recent ROE (14.46%) is below the historical average (19.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 31.36% | 16.51% | 0.50x | 3.76x | NT$315.39 Million |
| 2001 | 16.12% | 15.89% | 0.37x | 2.76x | NT$93.34 Million |
| 2002 | 2.19% | 1.62% | 0.55x | 2.44x | NT$-111.71 Million |
| 2003 | 1.02% | 0.86% | 0.56x | 2.14x | NT$-125.45 Million |
| 2004 | 18.23% | 15.63% | 0.34x | 3.48x | NT$175.28 Million |
| 2005 | 34.43% | 16.92% | 0.74x | 2.75x | NT$781.35 Million |
| 2006 | 31.94% | 17.78% | 0.62x | 2.88x | NT$840.93 Million |
| 2007 | 40.80% | 25.38% | 0.44x | 3.69x | NT$1.61 Billion |
| 2008 | 38.95% | 25.04% | 0.48x | 3.22x | NT$1.91 Billion |
| 2009 | 29.62% | 27.34% | 0.56x | 1.94x | NT$1.70 Billion |
| 2010 | 27.87% | 29.75% | 0.43x | 2.17x | NT$1.88 Billion |
| 2011 | 23.55% | 32.97% | 0.35x | 2.07x | NT$1.61 Billion |
| 2012 | 14.02% | 30.46% | 0.21x | 2.24x | NT$483.20 Million |
| 2013 | 23.74% | 29.85% | 0.32x | 2.50x | NT$1.77 Billion |
| 2014 | 10.95% | 21.83% | 0.18x | 2.72x | NT$122.34 Million |
| 2015 | 18.84% | 35.14% | 0.20x | 2.64x | NT$1.24 Billion |
| 2016 | 16.21% | 20.48% | 0.34x | 2.31x | NT$925.51 Million |
| 2017 | 14.05% | 20.99% | 0.30x | 2.21x | NT$627.90 Million |
| 2018 | 5.78% | 18.62% | 0.11x | 2.74x | NT$-630.40 Million |
| 2019 | 18.83% | 15.85% | 0.55x | 2.17x | NT$1.47 Billion |
| 2020 | 15.98% | 24.52% | 0.31x | 2.08x | NT$1.04 Billion |
| 2021 | 15.89% | 21.56% | 0.32x | 2.32x | NT$1.08 Billion |
| 2022 | 15.35% | 19.91% | 0.36x | 2.16x | NT$1.03 Billion |
| 2023 | 17.24% | 22.66% | 0.36x | 2.10x | NT$1.50 Billion |
| 2024 | 6.68% | 19.30% | 0.13x | 2.71x | NT$-692.09 Million |
| 2025 | 14.46% | 17.77% | 0.34x | 2.42x | NT$999.88 Million |
Industry Comparison
This section compares Huaku Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,584,659,200
- Average return on equity (ROE) among peers: 6.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huaku Development Co Ltd (2548) | NT$22.42 Billion | 31.36% | 1.42x | $902.07 Million |
| HUA YU LIEN Development Co Ltd (1436) | $3.02 Billion | 16.10% | 3.53x | $129.39 Million |
| Advancetek Enterprise Co Ltd (1442) | $5.24 Billion | 2.31% | 1.02x | $178.30 Million |
| Better Life Group Co Ltd (1805) | $323.75 Million | 0.00% | 2.24x | $19.30 Million |
| Run Long Construction Co Ltd (1808) | $2.63 Billion | 29.05% | 2.13x | $368.38 Million |
| Jean Co Ltd (2442) | $3.33 Billion | 0.00% | 1.23x | $101.72 Million |
| Kuo Yang Construction Co Ltd (2505) | $8.22 Billion | 0.69% | 1.26x | $116.40 Million |
| Pacific Construction Co Ltd (2506) | $15.29 Billion | 0.00% | 2.26x | $53.85 Million |
| Prince Housing & Development Corp (2511) | $10.50 Billion | -3.12% | 3.02x | $221.71 Million |
| King’s Town Construction Co Ltd (2524) | $8.23 Billion | 17.33% | 1.31x | $49.96 Million |
| Hung Sheng Construction Ltd (2534) | $9.07 Billion | 0.00% | 1.89x | $203.67 Million |