China Container Terminal Corp
China Container Terminal Corporation provides contracted operations of container freight stations at port and on land. It also offers ship stevedore operations in commercial port areas. China Container Terminal Corporation was founded in 1958 and is headquartered in New Taipei City, Taiwan.
China Container Terminal Corp (2613) - Net Assets
Latest net assets as of September 2025: NT$3.26 Billion TWD
Based on the latest financial reports, China Container Terminal Corp (2613) has net assets worth NT$3.26 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$9.70 Billion) and total liabilities (NT$6.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.26 Billion |
| % of Total Assets | 33.55% |
| Annual Growth Rate | 6.25% |
| 5-Year Change | 6.42% |
| 10-Year Change | 23.73% |
| Growth Volatility | 9.39 |
China Container Terminal Corp - Net Assets Trend (2002–2024)
This chart illustrates how China Container Terminal Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Container Terminal Corp (2002–2024)
The table below shows the annual net assets of China Container Terminal Corp from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.27 Billion | +2.82% |
| 2023-12-31 | NT$3.18 Billion | -1.21% |
| 2022-12-31 | NT$3.22 Billion | -1.69% |
| 2021-12-31 | NT$3.28 Billion | +6.57% |
| 2020-12-31 | NT$3.08 Billion | +1.90% |
| 2019-12-31 | NT$3.02 Billion | -0.43% |
| 2018-12-31 | NT$3.03 Billion | +0.30% |
| 2017-12-31 | NT$3.02 Billion | +1.76% |
| 2016-12-31 | NT$2.97 Billion | +12.27% |
| 2015-12-31 | NT$2.65 Billion | -0.20% |
| 2014-12-31 | NT$2.65 Billion | +4.67% |
| 2013-12-31 | NT$2.53 Billion | +2.02% |
| 2012-12-31 | NT$2.48 Billion | +1.75% |
| 2011-12-31 | NT$2.44 Billion | +3.77% |
| 2010-12-31 | NT$2.35 Billion | +3.82% |
| 2009-12-31 | NT$2.26 Billion | +40.66% |
| 2008-12-31 | NT$1.61 Billion | +3.46% |
| 2007-12-31 | NT$1.56 Billion | +11.15% |
| 2006-12-31 | NT$1.40 Billion | +9.04% |
| 2005-12-31 | NT$1.28 Billion | +17.08% |
| 2004-12-31 | NT$1.10 Billion | +21.04% |
| 2003-12-31 | NT$906.02 Million | +5.08% |
| 2002-12-31 | NT$862.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Container Terminal Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25903500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$259.04 Million | 7.94% |
| Common Stock | NT$1.48 Billion | 45.51% |
| Other Comprehensive Income | NT$1.87 Billion | 57.31% |
| Total Equity | NT$3.26 Billion | 100.00% |
China Container Terminal Corp Competitors by Market Cap
The table below lists competitors of China Container Terminal Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thrace Plastics Holding and Commercial S.A
AT:PLAT
|
$55.35 Million |
|
AGF A/S
CO:AGF-B
|
$55.35 Million |
|
Sejong Telecom Inc
KQ:036630
|
$55.35 Million |
|
Long Hau Corp
VN:LHG
|
$55.35 Million |
|
Dolphin Capital Investors Limited
PINK:DOLHF
|
$55.33 Million |
|
NX Filtration Holding BV
AS:NXFIL
|
$55.32 Million |
|
Emerald Expositions Events Inc
NYSE:EEX
|
$55.32 Million |
|
Polaris Media
OL:POL
|
$55.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Container Terminal Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,171,353,000 to 3,261,311,000, a change of 89,958,000 (2.8%).
- Net income of 115,553,000 contributed positively to equity growth.
- Dividend payments of 81,961,000 reduced retained earnings.
- New share issuances of 30,253,000 increased equity.
- Other comprehensive income increased equity by 1,848,703,000.
- Other factors decreased equity by 1,822,590,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$115.55 Million | +3.54% |
| Dividends Paid | NT$81.96 Million | -2.51% |
| Share Issuances | NT$30.25 Million | +0.93% |
| Other Comprehensive Income | NT$1.85 Billion | +56.69% |
| Other Changes | NT$-1.82 Billion | -55.89% |
| Total Change | NT$- | 2.84% |
Book Value vs Market Value Analysis
This analysis compares China Container Terminal Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.99x to 1.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$26.30 | NT$26.10 | x |
| 2010-12-31 | NT$27.31 | NT$26.10 | x |
| 2011-12-31 | NT$28.33 | NT$26.10 | x |
| 2012-12-31 | NT$28.82 | NT$26.10 | x |
| 2013-12-31 | NT$28.42 | NT$26.10 | x |
| 2014-12-31 | NT$29.44 | NT$26.10 | x |
| 2015-12-31 | NT$23.94 | NT$26.10 | x |
| 2016-12-31 | NT$26.93 | NT$26.10 | x |
| 2017-12-31 | NT$22.32 | NT$26.10 | x |
| 2018-12-31 | NT$23.37 | NT$26.10 | x |
| 2019-12-31 | NT$22.78 | NT$26.10 | x |
| 2020-12-31 | NT$22.59 | NT$26.10 | x |
| 2021-12-31 | NT$23.93 | NT$26.10 | x |
| 2022-12-31 | NT$23.43 | NT$26.10 | x |
| 2023-12-31 | NT$23.16 | NT$26.10 | x |
| 2024-12-31 | NT$23.83 | NT$26.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Container Terminal Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.52%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 3.01x
- Recent ROE (3.54%) is below the historical average (5.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 3.67% | 2.15% | 0.39x | 4.42x | NT$-57.31 Million |
| 2004 | 24.49% | 16.10% | 0.43x | 3.52x | NT$158.87 Million |
| 2005 | 14.73% | 11.62% | 0.42x | 3.02x | NT$60.76 Million |
| 2006 | 7.98% | 6.73% | 0.43x | 2.77x | NT$-28.29 Million |
| 2007 | 10.04% | 9.04% | 0.42x | 2.65x | NT$569.20K |
| 2008 | 13.35% | 12.31% | 0.41x | 2.66x | NT$53.91 Million |
| 2009 | -4.07% | -4.78% | 0.35x | 2.42x | NT$-318.65 Million |
| 2010 | 3.40% | 3.11% | 0.46x | 2.38x | NT$-155.17 Million |
| 2011 | 4.41% | 4.51% | 0.44x | 2.25x | NT$-136.36 Million |
| 2012 | 1.91% | 1.92% | 0.44x | 2.26x | NT$-200.70 Million |
| 2013 | 3.18% | 3.17% | 0.45x | 2.22x | NT$-172.80 Million |
| 2014 | 4.24% | 4.24% | 0.47x | 2.14x | NT$-152.77 Million |
| 2015 | 0.85% | 0.88% | 0.41x | 2.32x | NT$-242.12 Million |
| 2016 | 1.55% | 1.79% | 0.42x | 2.08x | NT$-250.96 Million |
| 2017 | 1.90% | 2.16% | 0.42x | 2.08x | NT$-244.71 Million |
| 2018 | 1.93% | 2.05% | 0.44x | 2.12x | NT$-244.66 Million |
| 2019 | 1.17% | 1.23% | 0.25x | 3.83x | NT$-266.46 Million |
| 2020 | 1.00% | 1.09% | 0.25x | 3.63x | NT$-276.82 Million |
| 2021 | 6.79% | 7.21% | 0.28x | 3.35x | NT$-105.27 Million |
| 2022 | 4.47% | 4.55% | 0.30x | 3.27x | NT$-177.85 Million |
| 2023 | 3.08% | 3.10% | 0.31x | 3.25x | NT$-219.48 Million |
| 2024 | 3.54% | 3.52% | 0.33x | 3.01x | NT$-210.58 Million |
Industry Comparison
This section compares China Container Terminal Corp's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $20,894,188,548
- Average return on equity (ROE) among peers: 8.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Container Terminal Corp (2613) | NT$3.26 Billion | 3.67% | 1.98x | $55.33 Million |
| Evergreen Marine Corp Taiwan Ltd (2603) | $70.22 Billion | 21.60% | 0.85x | $11.43 Billion |
| Sincere Navigation Corp (2605) | $14.65 Billion | 14.36% | 0.77x | $451.14 Million |
| U-Ming Marine Transport Corp (2606) | $23.18 Billion | 3.79% | 1.62x | $907.57 Million |
| Yang Ming Marine Transport Corp (2609) | $36.70 Billion | 0.14% | 2.79x | $4.18 Billion |
| Tze Shin International Co Ltd (2611) | $2.79 Billion | 0.36% | 0.57x | $49.39 Million |
| Wan Hai Lines Ltd (2615) | $34.18 Billion | 7.44% | 1.24x | $3.69 Billion |
| Taiwan Navigation Co Ltd (2617) | $3.75 Billion | 4.56% | 0.51x | $217.02 Million |
| Wisdom Marine Lines Co Ltd (2637) | $1.26 Billion | 23.34% | 1.37x | $830.08 Million |
| Franbo Lines (2641) | $1.32 Billion | 4.00% | 1.46x | $142.71 Million |