Eastern Media International Corp
Eastern Media International Corporation, together with its subsidiaries, provides grain trading services in Taiwan, Hong Kong, and the United States. It operates through Warehousing, Trading, Media, and Tourism segments. The company operates cargo storage, retail, channel agency and advertising, and hotel and catering business. It also offers forwarding and loading and unloading of grain cargo fr… Read more
Eastern Media International Corp (2614) - Net Assets
Latest net assets as of September 2025: NT$5.80 Billion TWD
Based on the latest financial reports, Eastern Media International Corp (2614) has net assets worth NT$5.80 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$19.65 Billion) and total liabilities (NT$13.85 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$5.80 Billion |
| % of Total Assets | 29.52% |
| Annual Growth Rate | -2.21% |
| 5-Year Change | -23.23% |
| 10-Year Change | -2.02% |
| Growth Volatility | 28.1 |
Eastern Media International Corp - Net Assets Trend (2000–2024)
This chart illustrates how Eastern Media International Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eastern Media International Corp (2000–2024)
The table below shows the annual net assets of Eastern Media International Corp from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.18 Billion | +22.78% |
| 2023-12-31 | NT$4.22 Billion | +3.55% |
| 2022-12-31 | NT$4.07 Billion | -38.84% |
| 2021-12-31 | NT$6.66 Billion | -1.27% |
| 2020-12-31 | NT$6.75 Billion | +4.58% |
| 2019-12-31 | NT$6.45 Billion | -21.47% |
| 2018-12-31 | NT$8.21 Billion | -0.51% |
| 2017-12-31 | NT$8.26 Billion | +63.95% |
| 2016-12-31 | NT$5.04 Billion | -4.72% |
| 2015-12-31 | NT$5.29 Billion | -31.40% |
| 2014-12-31 | NT$7.70 Billion | -14.33% |
| 2013-12-31 | NT$8.99 Billion | +10.23% |
| 2012-12-31 | NT$8.16 Billion | -30.42% |
| 2011-12-31 | NT$11.72 Billion | -13.86% |
| 2010-12-31 | NT$13.61 Billion | -7.85% |
| 2009-12-31 | NT$14.77 Billion | +0.19% |
| 2008-12-31 | NT$14.74 Billion | -12.16% |
| 2007-12-31 | NT$16.78 Billion | +8.81% |
| 2006-12-31 | NT$15.42 Billion | +6.04% |
| 2005-12-31 | NT$14.54 Billion | +34.81% |
| 2004-12-31 | NT$10.79 Billion | +81.63% |
| 2003-12-31 | NT$5.94 Billion | +13.78% |
| 2002-12-31 | NT$5.22 Billion | -39.27% |
| 2001-12-31 | NT$8.60 Billion | -2.93% |
| 2000-12-31 | NT$8.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern Media International Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 626.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$346.61 Million | 8.15% |
| Common Stock | NT$3.00 Billion | 70.61% |
| Other Components | NT$903.32 Million | 21.24% |
| Total Equity | NT$4.25 Billion | 100.00% |
Eastern Media International Corp Competitors by Market Cap
The table below lists competitors of Eastern Media International Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Hengxing New Material
SHG:603276
|
$161.58 Million |
|
Assura Plc
PINK:ARSSF
|
$161.63 Million |
|
Texwinca Holdings Limited
PINK:TXWHY
|
$161.66 Million |
|
Kontour (Xi'an) Medical Technology Co. Ltd.
SHG:688314
|
$161.68 Million |
|
WhiteFiber, Inc. Ordinary Shares
NASDAQ:WYFI
|
$161.52 Million |
|
PharmaEngine
TWO:4162
|
$161.48 Million |
|
Starrag Group Holding AG
SW:STGN
|
$161.41 Million |
|
Vertical Aerospace Ltd
NYSE:EVTL
|
$161.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern Media International Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,301,934,000 to 4,252,363,000, a change of 950,429,000 (28.8%).
- Net income of 371,841,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 574,497,000.
- Other factors increased equity by 1,153,085,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$371.84 Million | +8.74% |
| Other Comprehensive Income | NT$-574.50 Million | -13.51% |
| Other Changes | NT$1.15 Billion | +27.12% |
| Total Change | NT$- | 28.78% |
Book Value vs Market Value Analysis
This analysis compares Eastern Media International Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.61x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.69x to 1.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$30.29 | NT$20.95 | x |
| 2007-12-31 | NT$36.19 | NT$20.95 | x |
| 2008-12-31 | NT$27.08 | NT$20.95 | x |
| 2009-12-31 | NT$27.55 | NT$20.95 | x |
| 2010-12-31 | NT$25.53 | NT$20.95 | x |
| 2011-12-31 | NT$21.88 | NT$20.95 | x |
| 2012-12-31 | NT$14.32 | NT$20.95 | x |
| 2013-12-31 | NT$16.08 | NT$20.95 | x |
| 2014-12-31 | NT$13.59 | NT$20.95 | x |
| 2015-12-31 | NT$9.34 | NT$20.95 | x |
| 2016-12-31 | NT$9.47 | NT$20.95 | x |
| 2017-12-31 | NT$10.86 | NT$20.95 | x |
| 2018-12-31 | NT$11.37 | NT$20.95 | x |
| 2019-12-31 | NT$11.55 | NT$20.95 | x |
| 2020-12-31 | NT$11.86 | NT$20.95 | x |
| 2021-12-31 | NT$11.20 | NT$20.95 | x |
| 2022-12-31 | NT$10.22 | NT$20.95 | x |
| 2023-12-31 | NT$10.09 | NT$20.95 | x |
| 2024-12-31 | NT$12.98 | NT$20.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern Media International Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.74%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.47%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 4.58x
- Recent ROE (8.74%) is above the historical average (-3.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 14.20% | 8.33% | 0.65x | 2.62x | NT$249.38 Million |
| 2004 | 13.56% | 10.48% | 0.66x | 1.96x | NT$384.06 Million |
| 2005 | 13.74% | 7.30% | 0.74x | 2.55x | NT$466.62 Million |
| 2006 | 11.52% | 12.13% | 0.64x | 1.49x | NT$230.86 Million |
| 2007 | 9.48% | 17.50% | 0.36x | 1.49x | NT$-87.43 Million |
| 2008 | -12.24% | -20.40% | 0.41x | 1.45x | NT$-3.26 Billion |
| 2009 | 0.91% | 2.81% | 0.22x | 1.45x | NT$-1.31 Billion |
| 2010 | -6.73% | -8.38% | 0.48x | 1.66x | NT$-2.22 Billion |
| 2011 | -17.29% | -13.34% | 0.74x | 1.75x | NT$-3.10 Billion |
| 2012 | -52.29% | -30.50% | 0.65x | 2.64x | NT$-4.63 Billion |
| 2013 | 3.67% | 2.61% | 0.63x | 2.22x | NT$-528.88 Million |
| 2014 | -50.91% | -28.02% | 0.62x | 2.94x | NT$-4.29 Billion |
| 2015 | -44.52% | -18.95% | 0.64x | 3.65x | NT$-2.64 Billion |
| 2016 | 4.92% | 2.30% | 1.13x | 1.90x | NT$-249.72 Million |
| 2017 | 35.86% | 17.79% | 0.94x | 2.14x | NT$1.82 Billion |
| 2018 | 16.29% | 5.55% | 1.16x | 2.54x | NT$413.72 Million |
| 2019 | 8.56% | 17.41% | 0.21x | 2.34x | NT$-91.39 Million |
| 2020 | 8.30% | 11.02% | 0.29x | 2.58x | NT$-106.80 Million |
| 2021 | 11.94% | 13.53% | 0.35x | 2.55x | NT$121.12 Million |
| 2022 | -49.53% | -29.42% | 0.38x | 4.39x | NT$-2.10 Billion |
| 2023 | -8.26% | -4.67% | 0.33x | 5.32x | NT$-602.96 Million |
| 2024 | 8.74% | 6.47% | 0.30x | 4.58x | NT$-53.40 Million |
Industry Comparison
This section compares Eastern Media International Corp's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $12,518,109,444
- Average return on equity (ROE) among peers: 2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern Media International Corp (2614) | NT$5.80 Billion | 14.20% | 2.39x | $161.55 Million |
| Lien Hwa Industrial Corp (1229) | $20.26 Billion | 6.99% | 0.21x | $1.38 Billion |
| Chung Fu Tex-International Corp (1435) | $617.53 Million | 2.20% | 0.97x | $30.53 Million |
| Tatung Co (2371) | $61.87 Billion | 0.59% | 2.46x | $1.19 Billion |
| Radium Life Tech Co Ltd (2547) | $12.58 Billion | 26.77% | 3.04x | $177.75 Million |
| Kayee International Group Co Ltd (2939) | $730.07 Million | -18.49% | 0.36x | $27.25 Million |
| Billion Electric Co Ltd (3027) | $1.38 Billion | 10.08% | 0.29x | $51.48 Million |
| Eurocharm Holdings Co Ltd (5288) | $2.50 Billion | 19.39% | 0.30x | $126.01 Million |
| 6969 (6969) | $328.02 Million | -24.04% | 2.58x | $16.96 Million |
| Digital China Holdings Limited (910861) | $12.40 Billion | 1.78% | 1.06x | $56.64 Million |