Faraday Technology Corp
Faraday Technology Corporation, together with its subsidiaries, operates as a fabless ASIC/SoC and silicon intellectual property (IP) provider in China, Taiwan, Japan, the United States, and internationally. The company offers ASIC/SoC design services, including architecture exploration, integration express, verification exploration, SoReal! 2.0 virtual platform, and CPU development services; SoC… Read more
Faraday Technology Corp (3035) - Net Assets
Latest net assets as of December 2025: NT$13.53 Billion TWD
Based on the latest financial reports, Faraday Technology Corp (3035) has net assets worth NT$13.53 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.93 Billion) and total liabilities (NT$5.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$13.53 Billion |
| % of Total Assets | 71.46% |
| Annual Growth Rate | 7.06% |
| 5-Year Change | 65.89% |
| 10-Year Change | 178.14% |
| Growth Volatility | 16.37 |
Faraday Technology Corp - Net Assets Trend (2002–2025)
This chart illustrates how Faraday Technology Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Faraday Technology Corp (2002–2025)
The table below shows the annual net assets of Faraday Technology Corp from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$13.53 Billion | +0.41% |
| 2024-12-31 | NT$13.47 Billion | +36.72% |
| 2023-12-31 | NT$9.85 Billion | +9.88% |
| 2022-12-31 | NT$8.97 Billion | +9.97% |
| 2021-12-31 | NT$8.16 Billion | +28.61% |
| 2020-12-31 | NT$6.34 Billion | +20.49% |
| 2019-12-31 | NT$5.26 Billion | +9.38% |
| 2018-12-31 | NT$4.81 Billion | -13.00% |
| 2017-12-31 | NT$5.53 Billion | +13.70% |
| 2016-12-31 | NT$4.86 Billion | -4.55% |
| 2015-12-31 | NT$5.10 Billion | -26.72% |
| 2014-12-31 | NT$6.95 Billion | +0.09% |
| 2013-12-31 | NT$6.95 Billion | +0.74% |
| 2012-12-31 | NT$6.90 Billion | +9.25% |
| 2011-12-31 | NT$6.31 Billion | -3.11% |
| 2010-12-31 | NT$6.52 Billion | +4.35% |
| 2009-12-31 | NT$6.24 Billion | +10.24% |
| 2008-12-31 | NT$5.66 Billion | -12.47% |
| 2007-12-31 | NT$6.47 Billion | -4.06% |
| 2006-12-31 | NT$6.74 Billion | +45.16% |
| 2005-12-31 | NT$4.65 Billion | +11.36% |
| 2004-12-31 | NT$4.17 Billion | +11.15% |
| 2003-12-31 | NT$3.75 Billion | +33.18% |
| 2002-12-31 | NT$2.82 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Faraday Technology Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 246.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$3.10 Billion | 23.71% |
| Common Stock | NT$2.61 Billion | 19.96% |
| Other Comprehensive Income | NT$3.14 Billion | 24.06% |
| Other Components | NT$4.21 Billion | 32.28% |
| Total Equity | NT$13.06 Billion | 100.00% |
Faraday Technology Corp Competitors by Market Cap
The table below lists competitors of Faraday Technology Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TMC the metals company Inc
NASDAQ:TMC
|
$1.11 Billion |
|
BEIJER ALMA AB B SK 2083
F:6O4
|
$1.11 Billion |
|
C3 Ai Inc
NYSE:AI
|
$1.11 Billion |
|
Winmark Corporation
NASDAQ:WINA
|
$1.11 Billion |
|
Oesterr. Post AG
VI:POST
|
$1.11 Billion |
|
Hankuk Carbon
KO:017960
|
$1.11 Billion |
|
Israel Corporation Ltd
OTCGREY:IRLCF
|
$1.11 Billion |
|
Indosat Tbk
JK:ISAT
|
$1.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Faraday Technology Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,074,685,000 to 13,056,360,000, a change of -18,325,000 (-0.1%).
- Net income of 731,331,000 contributed positively to equity growth.
- Dividend payments of 781,651,000 reduced retained earnings.
- Other comprehensive income increased equity by 128,766,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$731.33 Million | +5.6% |
| Dividends Paid | NT$781.65 Million | -5.99% |
| Other Comprehensive Income | NT$128.77 Million | +0.99% |
| Other Changes | NT$-96.77 Million | -0.74% |
| Total Change | NT$- | -0.14% |
Book Value vs Market Value Analysis
This analysis compares Faraday Technology Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.14x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$31.89 | NT$164.00 | x |
| 2007-12-31 | NT$28.22 | NT$164.00 | x |
| 2008-12-31 | NT$24.51 | NT$164.00 | x |
| 2009-12-31 | NT$26.03 | NT$164.00 | x |
| 2010-12-31 | NT$26.45 | NT$164.00 | x |
| 2011-12-31 | NT$25.74 | NT$164.00 | x |
| 2012-12-31 | NT$27.81 | NT$164.00 | x |
| 2013-12-31 | NT$27.89 | NT$164.00 | x |
| 2014-12-31 | NT$27.76 | NT$164.00 | x |
| 2015-12-31 | NT$20.45 | NT$164.00 | x |
| 2016-12-31 | NT$19.66 | NT$164.00 | x |
| 2017-12-31 | NT$22.25 | NT$164.00 | x |
| 2018-12-31 | NT$19.18 | NT$164.00 | x |
| 2019-12-31 | NT$20.78 | NT$164.00 | x |
| 2020-12-31 | NT$25.10 | NT$164.00 | x |
| 2021-12-31 | NT$31.27 | NT$164.00 | x |
| 2022-12-31 | NT$34.04 | NT$164.00 | x |
| 2023-12-31 | NT$38.21 | NT$164.00 | x |
| 2024-12-31 | NT$50.68 | NT$164.00 | x |
| 2025-12-31 | NT$50.06 | NT$164.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Faraday Technology Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.45x
- Recent ROE (5.60%) is below the historical average (14.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 24.53% | 19.80% | 0.99x | 1.25x | NT$409.40 Million |
| 2003 | 27.29% | 26.36% | 0.85x | 1.21x | NT$648.88 Million |
| 2004 | 31.00% | 24.31% | 0.97x | 1.31x | NT$876.17 Million |
| 2005 | 31.02% | 24.00% | 0.93x | 1.38x | NT$976.50 Million |
| 2006 | 21.88% | 25.04% | 0.72x | 1.21x | NT$800.96 Million |
| 2007 | 26.23% | 30.74% | 0.69x | 1.24x | NT$1.05 Billion |
| 2008 | 12.52% | 13.39% | 0.76x | 1.23x | NT$142.32 Million |
| 2009 | 12.16% | 14.04% | 0.69x | 1.25x | NT$134.94 Million |
| 2010 | 13.19% | 12.93% | 0.81x | 1.26x | NT$207.08 Million |
| 2011 | 1.89% | 2.10% | 0.75x | 1.20x | NT$-509.92 Million |
| 2012 | 15.48% | 12.82% | 0.94x | 1.29x | NT$376.94 Million |
| 2013 | 11.81% | 11.79% | 0.80x | 1.25x | NT$125.20 Million |
| 2014 | 9.77% | 11.82% | 0.69x | 1.20x | NT$-15.91 Million |
| 2015 | 9.05% | 7.00% | 0.95x | 1.36x | NT$-48.35 Million |
| 2016 | 5.78% | 4.38% | 1.02x | 1.29x | NT$-205.26 Million |
| 2017 | 15.12% | 15.65% | 0.77x | 1.25x | NT$282.89 Million |
| 2018 | 5.49% | 5.37% | 0.72x | 1.42x | NT$-216.41 Million |
| 2019 | 6.69% | 6.56% | 0.69x | 1.48x | NT$-172.49 Million |
| 2020 | 4.27% | 4.89% | 0.67x | 1.30x | NT$-360.95 Million |
| 2021 | 14.74% | 14.30% | 0.67x | 1.54x | NT$371.93 Million |
| 2022 | 28.54% | 18.79% | 0.97x | 1.57x | NT$1.59 Billion |
| 2023 | 16.67% | 13.28% | 0.89x | 1.41x | NT$636.13 Million |
| 2024 | 7.97% | 9.41% | 0.60x | 1.40x | NT$-266.00 Million |
| 2025 | 5.60% | 4.06% | 0.95x | 1.45x | NT$-574.30 Million |
Industry Comparison
This section compares Faraday Technology Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $4,264,739,500
- Average return on equity (ROE) among peers: 6.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Faraday Technology Corp (3035) | NT$13.53 Billion | 24.53% | 0.40x | $1.11 Billion |
| Rectron Ltd (2302) | $4.12 Billion | 0.00% | 0.40x | $40.96 Million |
| Taiwan Mask Corp (2338) | $5.04 Billion | 1.93% | 0.24x | $244.14 Million |
| SDI Corp (2351) | $4.06 Billion | 6.86% | 1.26x | $374.48 Million |
| Lingsen Precision Industries Ltd (2369) | $6.47 Billion | 12.19% | 0.30x | $285.76 Million |
| Greatek Electronics Inc (2441) | $10.77 Billion | 8.38% | 0.13x | $815.54 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $3.68 Billion | 12.52% | 0.10x | $1.19 Billion |
| Pan Jit International Inc (2481) | $2.97 Billion | 11.63% | 1.55x | $872.27 Million |
| Ampoc Far-East Co Ltd (2493) | $1.80 Billion | 2.61% | 0.41x | $278.67 Million |
| Episil-Precision Inc (3016) | $633.73 Million | 0.00% | 0.51x | $187.62 Million |
| Zenitron Corp (3028) | $3.11 Billion | 13.43% | 1.78x | $311.62 Million |