Davicom Semiconductor Inc
Davicom Semiconductor, Inc., together with its subsidiaries, engages in the research, development, production, and sale of communication network integrated circuits in Taiwan and internationally. The company offers ethernet, ethernet controllers, ethernet switches, and ethernet PHY; AIoT products, including EDGE AI SOC, and MCU; EPD drives and SOC; video decoders; FAX/Modem products, including ch… Read more
Davicom Semiconductor Inc (3094) - Net Assets
Latest net assets as of September 2025: NT$1.01 Billion TWD
Based on the latest financial reports, Davicom Semiconductor Inc (3094) has net assets worth NT$1.01 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.12 Billion) and total liabilities (NT$104.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.01 Billion |
| % of Total Assets | 90.66% |
| Annual Growth Rate | 3.39% |
| 5-Year Change | -3.51% |
| 10-Year Change | -19.31% |
| Growth Volatility | 20.33 |
Davicom Semiconductor Inc - Net Assets Trend (2003–2024)
This chart illustrates how Davicom Semiconductor Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Davicom Semiconductor Inc (2003–2024)
The table below shows the annual net assets of Davicom Semiconductor Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.01 Billion | -2.54% |
| 2023-12-31 | NT$1.03 Billion | -2.96% |
| 2022-12-31 | NT$1.06 Billion | +1.88% |
| 2021-12-31 | NT$1.05 Billion | +0.14% |
| 2020-12-31 | NT$1.04 Billion | -5.58% |
| 2019-12-31 | NT$1.11 Billion | -3.91% |
| 2018-12-31 | NT$1.15 Billion | -4.14% |
| 2017-12-31 | NT$1.20 Billion | -1.68% |
| 2016-12-31 | NT$1.22 Billion | -2.21% |
| 2015-12-31 | NT$1.25 Billion | -1.31% |
| 2014-12-31 | NT$1.26 Billion | -0.06% |
| 2013-12-31 | NT$1.27 Billion | +0.85% |
| 2012-12-31 | NT$1.25 Billion | -0.12% |
| 2011-12-31 | NT$1.26 Billion | -6.36% |
| 2010-12-31 | NT$1.34 Billion | +3.42% |
| 2009-12-31 | NT$1.30 Billion | +9.76% |
| 2008-12-31 | NT$1.18 Billion | -15.09% |
| 2007-12-31 | NT$1.39 Billion | +87.00% |
| 2006-12-31 | NT$744.47 Million | +12.59% |
| 2005-12-31 | NT$661.22 Million | +0.71% |
| 2004-12-31 | NT$656.53 Million | +31.21% |
| 2003-12-31 | NT$500.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Davicom Semiconductor Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1757100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$17.57 Million | 1.74% |
| Common Stock | NT$831.17 Million | 82.52% |
| Other Comprehensive Income | NT$146.84 Million | 14.58% |
| Other Components | NT$11.61 Million | 1.15% |
| Total Equity | NT$1.01 Billion | 100.00% |
Davicom Semiconductor Inc Competitors by Market Cap
The table below lists competitors of Davicom Semiconductor Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sensus Healthcare Inc
NASDAQ:SRTS
|
$53.46 Million |
|
DISTRICT METALS
F:DFPP
|
$53.46 Million |
|
SulNOx Group PLC
OTCQX:SNOXF
|
$53.48 Million |
|
Dongkuk Industries Co. Ltd
KQ:005160
|
$53.49 Million |
|
Century Synthetic Fiber Corp
VN:STK
|
$53.41 Million |
|
Consti Yhtiot Oy
HE:CONSTI
|
$53.41 Million |
|
Ram Essential Services Property Fund
AU:REP
|
$53.39 Million |
|
Impiana Hotels Bhd
KLSE:7243
|
$53.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Davicom Semiconductor Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,033,416,000 to 1,007,191,000, a change of -26,225,000 (-2.5%).
- Net income of 14,364,000 contributed positively to equity growth.
- Dividend payments of 45,433,000 reduced retained earnings.
- Share repurchases of 4,956,000 reduced equity.
- Other comprehensive income increased equity by 6,092,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$14.36 Million | +1.43% |
| Dividends Paid | NT$45.43 Million | -4.51% |
| Share Repurchases | NT$4.96 Million | -0.49% |
| Other Comprehensive Income | NT$6.09 Million | +0.6% |
| Other Changes | NT$3.71 Million | +0.37% |
| Total Change | NT$- | -2.54% |
Book Value vs Market Value Analysis
This analysis compares Davicom Semiconductor Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.57x to 1.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$15.35 | NT$24.15 | x |
| 2010-12-31 | NT$15.63 | NT$24.15 | x |
| 2011-12-31 | NT$14.75 | NT$24.15 | x |
| 2012-12-31 | NT$15.27 | NT$24.15 | x |
| 2013-12-31 | NT$15.22 | NT$24.15 | x |
| 2014-12-31 | NT$15.07 | NT$24.15 | x |
| 2015-12-31 | NT$14.88 | NT$24.15 | x |
| 2016-12-31 | NT$14.58 | NT$24.15 | x |
| 2017-12-31 | NT$14.11 | NT$24.15 | x |
| 2018-12-31 | NT$13.52 | NT$24.15 | x |
| 2019-12-31 | NT$13.20 | NT$24.15 | x |
| 2020-12-31 | NT$12.70 | NT$24.15 | x |
| 2021-12-31 | NT$12.75 | NT$24.15 | x |
| 2022-12-31 | NT$12.89 | NT$24.15 | x |
| 2023-12-31 | NT$12.48 | NT$24.15 | x |
| 2024-12-31 | NT$12.19 | NT$24.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Davicom Semiconductor Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.66%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.11x
- Recent ROE (1.43%) is below the historical average (5.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 0.12% | 0.32% | 0.36x | 1.09x | NT$-64.85 Million |
| 2005 | 1.83% | 3.78% | 0.41x | 1.18x | NT$-53.80 Million |
| 2006 | 11.94% | 20.65% | 0.51x | 1.14x | NT$14.39 Million |
| 2007 | 11.48% | 26.31% | 0.40x | 1.09x | NT$20.62 Million |
| 2008 | 4.77% | 12.65% | 0.36x | 1.06x | NT$-61.84 Million |
| 2009 | 9.88% | 23.27% | 0.40x | 1.07x | NT$-1.62 Million |
| 2010 | 9.39% | 22.96% | 0.38x | 1.07x | NT$-8.21 Million |
| 2011 | 4.07% | 14.49% | 0.27x | 1.05x | NT$-74.39 Million |
| 2012 | 4.89% | 16.35% | 0.28x | 1.06x | NT$-64.15 Million |
| 2013 | 5.69% | 20.54% | 0.26x | 1.06x | NT$-54.60 Million |
| 2014 | 6.58% | 25.81% | 0.24x | 1.06x | NT$-43.30 Million |
| 2015 | 6.76% | 25.64% | 0.25x | 1.07x | NT$-40.48 Million |
| 2016 | 5.84% | 22.80% | 0.24x | 1.07x | NT$-50.73 Million |
| 2017 | 4.36% | 17.03% | 0.24x | 1.05x | NT$-67.66 Million |
| 2018 | 3.27% | 14.41% | 0.22x | 1.05x | NT$-77.30 Million |
| 2019 | 3.75% | 17.07% | 0.20x | 1.12x | NT$-69.04 Million |
| 2020 | 3.20% | 14.32% | 0.20x | 1.11x | NT$-70.93 Million |
| 2021 | 6.66% | 24.57% | 0.24x | 1.12x | NT$-34.87 Million |
| 2022 | 6.48% | 22.48% | 0.26x | 1.12x | NT$-37.47 Million |
| 2023 | 4.91% | 20.92% | 0.21x | 1.11x | NT$-52.60 Million |
| 2024 | 1.43% | 8.66% | 0.15x | 1.11x | NT$-86.36 Million |
Industry Comparison
This section compares Davicom Semiconductor Inc's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Davicom Semiconductor Inc (3094) | NT$1.01 Billion | 0.12% | 0.10x | $53.43 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |