Foxsemicon Integrated Technology Inc
Foxsemicon Integrated Technology Inc. engages in the research, development, design, manufacturing, and sale of semiconductor equipment subsystems and system integration in Taiwan, the United States, China, and internationally. The company offers of flat panel display equipment, nano-devices, LED lighting, LED display product and other application products, optoelectronics, communication wafer mat… Read more
Foxsemicon Integrated Technology Inc (3413) - Net Assets
Latest net assets as of September 2025: NT$17.24 Billion TWD
Based on the latest financial reports, Foxsemicon Integrated Technology Inc (3413) has net assets worth NT$17.24 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$26.73 Billion) and total liabilities (NT$9.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$17.24 Billion |
| % of Total Assets | 64.49% |
| Annual Growth Rate | 16.56% |
| 5-Year Change | 175.59% |
| 10-Year Change | 611.9% |
| Growth Volatility | 196.44 |
Foxsemicon Integrated Technology Inc - Net Assets Trend (2006–2024)
This chart illustrates how Foxsemicon Integrated Technology Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Foxsemicon Integrated Technology Inc (2006–2024)
The table below shows the annual net assets of Foxsemicon Integrated Technology Inc from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$15.21 Billion | +31.07% |
| 2023-12-31 | NT$11.60 Billion | +7.12% |
| 2022-12-31 | NT$10.83 Billion | +43.96% |
| 2021-12-31 | NT$7.52 Billion | +36.35% |
| 2020-12-31 | NT$5.52 Billion | +28.20% |
| 2019-12-31 | NT$4.30 Billion | +1.16% |
| 2018-12-31 | NT$4.25 Billion | +17.42% |
| 2017-12-31 | NT$3.62 Billion | +28.37% |
| 2016-12-31 | NT$2.82 Billion | +32.14% |
| 2015-12-31 | NT$2.14 Billion | +54.70% |
| 2014-12-31 | NT$1.38 Billion | +24.45% |
| 2013-12-31 | NT$1.11 Billion | +857.30% |
| 2012-12-31 | NT$115.91 Million | -77.54% |
| 2011-12-31 | NT$516.08 Million | -22.87% |
| 2010-12-31 | NT$669.12 Million | +22.41% |
| 2009-12-31 | NT$546.64 Million | -14.32% |
| 2008-12-31 | NT$638.01 Million | -40.40% |
| 2007-12-31 | NT$1.07 Billion | +11.13% |
| 2006-12-31 | NT$963.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Foxsemicon Integrated Technology Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 711334900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$6.93 Billion | 45.55% |
| Common Stock | NT$1.06 Billion | 6.97% |
| Other Comprehensive Income | NT$1.72 Billion | 11.31% |
| Other Components | NT$5.50 Billion | 36.17% |
| Total Equity | NT$15.21 Billion | 100.00% |
Foxsemicon Integrated Technology Inc Competitors by Market Cap
The table below lists competitors of Foxsemicon Integrated Technology Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KANGJI MED.HLDS DL-00001
F:50J
|
$780.43 Million |
|
Shanghai Environment Group Co Ltd
SHG:601200
|
$780.80 Million |
|
ITH0
F:ITH0
|
$780.92 Million |
|
Shandong Bohui Paper Industry Co Ltd
SHG:600966
|
$781.21 Million |
|
ACEA S.p.A
OTCGREY:ACEJF
|
$780.10 Million |
|
ATOSS Software SE
F:AOF
|
$780.09 Million |
|
Wanbangde Pharmaceutical Holding Group Co Ltd
SHE:002082
|
$779.24 Million |
|
ADDNODE GROUP AB SK 3
F:AR7
|
$779.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Foxsemicon Integrated Technology Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,602,240,000 to 15,207,447,000, a change of 3,605,207,000 (31.1%).
- Net income of 2,612,643,000 contributed positively to equity growth.
- Dividend payments of 1,173,260,000 reduced retained earnings.
- New share issuances of 156,237,000 increased equity.
- Other comprehensive income increased equity by 428,187,000.
- Other factors increased equity by 1,581,400,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.61 Billion | +17.18% |
| Dividends Paid | NT$1.17 Billion | -7.72% |
| Share Issuances | NT$156.24 Million | +1.03% |
| Other Comprehensive Income | NT$428.19 Million | +2.82% |
| Other Changes | NT$1.58 Billion | +10.4% |
| Total Change | NT$- | 31.07% |
Book Value vs Market Value Analysis
This analysis compares Foxsemicon Integrated Technology Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.80x to 2.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$23.63 | NT$302.50 | x |
| 2007-12-31 | NT$26.26 | NT$302.50 | x |
| 2008-12-31 | NT$15.65 | NT$302.50 | x |
| 2009-12-31 | NT$17.95 | NT$302.50 | x |
| 2010-12-31 | NT$21.98 | NT$302.50 | x |
| 2011-12-31 | NT$12.07 | NT$302.50 | x |
| 2012-12-31 | NT$1.43 | NT$302.50 | x |
| 2013-12-31 | NT$13.65 | NT$302.50 | x |
| 2014-12-31 | NT$20.41 | NT$302.50 | x |
| 2015-12-31 | NT$30.16 | NT$302.50 | x |
| 2016-12-31 | NT$35.73 | NT$302.50 | x |
| 2017-12-31 | NT$43.55 | NT$302.50 | x |
| 2018-12-31 | NT$48.65 | NT$302.50 | x |
| 2019-12-31 | NT$48.96 | NT$302.50 | x |
| 2020-12-31 | NT$61.22 | NT$302.50 | x |
| 2021-12-31 | NT$72.86 | NT$302.50 | x |
| 2022-12-31 | NT$101.83 | NT$302.50 | x |
| 2023-12-31 | NT$105.34 | NT$302.50 | x |
| 2024-12-31 | NT$131.28 | NT$302.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Foxsemicon Integrated Technology Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.88%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.52x
- Recent ROE (17.18%) is above the historical average (-13.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.09% | 4.05% | 1.09x | 3.19x | NT$39.39 Million |
| 2007 | 8.01% | 2.31% | 1.06x | 3.26x | NT$-21.33 Million |
| 2008 | -73.87% | -20.66% | 0.75x | 4.74x | NT$-535.08 Million |
| 2009 | -99.15% | -41.99% | 0.44x | 5.42x | NT$-596.64 Million |
| 2010 | 19.87% | 3.45% | 0.92x | 6.24x | NT$66.06 Million |
| 2011 | -41.93% | -6.03% | 1.16x | 5.99x | NT$-267.99 Million |
| 2012 | -334.68% | -14.47% | 0.90x | 25.68x | NT$-399.50 Million |
| 2013 | 3.86% | 1.74% | 0.78x | 2.86x | NT$-68.09 Million |
| 2014 | 23.40% | 7.02% | 1.29x | 2.58x | NT$184.99 Million |
| 2015 | 24.11% | 9.52% | 1.24x | 2.05x | NT$301.41 Million |
| 2016 | 22.75% | 8.19% | 1.53x | 1.81x | NT$360.02 Million |
| 2017 | 29.62% | 13.14% | 1.15x | 1.96x | NT$711.07 Million |
| 2018 | 27.33% | 12.50% | 1.16x | 1.89x | NT$737.18 Million |
| 2019 | 15.18% | 8.89% | 0.88x | 1.93x | NT$221.66 Million |
| 2020 | 22.50% | 12.41% | 0.86x | 2.10x | NT$685.42 Million |
| 2021 | 19.97% | 12.16% | 0.86x | 1.90x | NT$743.42 Million |
| 2022 | 21.42% | 15.63% | 0.75x | 1.82x | NT$1.24 Billion |
| 2023 | 17.16% | 15.25% | 0.67x | 1.67x | NT$830.24 Million |
| 2024 | 17.18% | 15.88% | 0.71x | 1.52x | NT$1.09 Billion |
Industry Comparison
This section compares Foxsemicon Integrated Technology Inc's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,963,876,800
- Average return on equity (ROE) among peers: 4.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Foxsemicon Integrated Technology Inc (3413) | NT$17.24 Billion | 14.09% | 0.55x | $780.10 Million |
| Rectron Ltd (2302) | $1.74 Billion | 6.07% | 0.23x | $39.77 Million |
| Taiwan Mask Corp (2338) | $3.62 Billion | -1.02% | 0.09x | $217.60 Million |
| Lingsen Precision Industries Ltd (2369) | $5.31 Billion | -10.40% | 0.55x | $285.76 Million |
| Greatek Electronics Inc (2441) | $9.68 Billion | 16.62% | 0.10x | $727.39 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $919.04 Million | 0.00% | 0.65x | $1.13 Billion |
| Pan Jit International Inc (2481) | $7.85 Billion | 5.85% | 1.65x | $824.61 Million |
| Ampoc Far-East Co Ltd (2493) | $2.16 Billion | 18.34% | 0.50x | $265.52 Million |
| Episil-Precision Inc (3016) | $1.06 Billion | 1.57% | 0.14x | $187.04 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $312.17 Million |
| ALi Corp (3041) | $3.27 Billion | 0.43% | 0.15x | $98.65 Million |