Apex Dynamics Inc.
Apex Dynamics, Inc. engages in the production and sale of robots for plastics injection molding machines in Taiwan, rest of Asia, the Americas, Europe, and internationally. It operates in two segments: Precision Machinery and Hospitality Services. The company offers mechanical transmission components, including gearbox, rack and pinion, coupling, smart lubrication, traversing robot, and turret. I… Read more
Apex Dynamics Inc. (4583) - Net Assets
Latest net assets as of September 2025: NT$9.90 Billion TWD
Based on the latest financial reports, Apex Dynamics Inc. (4583) has net assets worth NT$9.90 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$10.99 Billion) and total liabilities (NT$1.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$9.90 Billion |
| % of Total Assets | 90.11% |
| Annual Growth Rate | 7.8% |
| 5-Year Change | 39.47% |
| 10-Year Change | N/A |
| Growth Volatility | 9.35 |
Apex Dynamics Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Apex Dynamics Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Apex Dynamics Inc. (2019–2024)
The table below shows the annual net assets of Apex Dynamics Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$10.19 Billion | +3.37% |
| 2023-12-31 | NT$9.86 Billion | +0.73% |
| 2022-12-31 | NT$9.79 Billion | +26.58% |
| 2021-12-31 | NT$7.73 Billion | +5.82% |
| 2020-12-31 | NT$7.31 Billion | +4.41% |
| 2019-12-31 | NT$7.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Apex Dynamics Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$7.11 Billion | 69.82% |
| Common Stock | NT$801.71 Million | 7.87% |
| Other Comprehensive Income | NT$1.07 Billion | 10.50% |
| Other Components | NT$1.20 Billion | 11.82% |
| Total Equity | NT$10.19 Billion | 100.00% |
Apex Dynamics Inc. Competitors by Market Cap
The table below lists competitors of Apex Dynamics Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dhipaya Group Holdings PCL
BK:TIPH-R
|
$252.13 Million |
|
Monalisa Group Co Ltd Class A
SHE:002918
|
$252.22 Million |
|
Beijing Sanfo Outdoor Products Co Ltd
SHE:002780
|
$252.26 Million |
|
De Rucci Healthy Sleep Co. Ltd.
SHE:001323
|
$252.27 Million |
|
Landsea Homes Corp
NASDAQ:LSEA
|
$252.03 Million |
|
Yest Ltd
KQ:122640
|
$251.91 Million |
|
Shenzhen Xunjiexing Technology Corp. Ltd.
SHG:688655
|
$251.82 Million |
|
Woori Technology Investment Co. Ltd
KQ:041190
|
$251.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Apex Dynamics Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,856,909,000 to 10,189,214,000, a change of 332,305,000 (3.4%).
- Net income of 1,134,019,000 contributed positively to equity growth.
- Dividend payments of 801,714,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,069,568,000.
- Other factors decreased equity by 1,069,568,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.13 Billion | +11.13% |
| Dividends Paid | NT$801.71 Million | -7.87% |
| Other Comprehensive Income | NT$1.07 Billion | +10.5% |
| Other Changes | NT$-1.07 Billion | -10.5% |
| Total Change | NT$- | 3.37% |
Book Value vs Market Value Analysis
This analysis compares Apex Dynamics Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.56x to 4.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$95.85 | NT$629.00 | x |
| 2020-12-31 | NT$101.73 | NT$629.00 | x |
| 2021-12-31 | NT$105.97 | NT$629.00 | x |
| 2022-12-31 | NT$125.85 | NT$629.00 | x |
| 2023-12-31 | NT$122.94 | NT$629.00 | x |
| 2024-12-31 | NT$127.08 | NT$629.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Apex Dynamics Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.32%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.10x
- Recent ROE (11.13%) is above the historical average (10.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 10.50% | 25.07% | 0.36x | 1.18x | NT$35.17 Million |
| 2020 | 9.43% | 24.25% | 0.30x | 1.29x | NT$-41.40 Million |
| 2021 | 11.16% | 26.21% | 0.29x | 1.48x | NT$89.38 Million |
| 2022 | 11.49% | 32.77% | 0.31x | 1.12x | NT$145.55 Million |
| 2023 | 8.86% | 32.50% | 0.25x | 1.10x | NT$-112.53 Million |
| 2024 | 11.13% | 38.32% | 0.26x | 1.10x | NT$115.10 Million |
Industry Comparison
This section compares Apex Dynamics Inc.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,532,689,500
- Average return on equity (ROE) among peers: 12.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Apex Dynamics Inc. (4583) | NT$9.90 Billion | 10.50% | 0.11x | $252.09 Million |
| TECO Electric & Machinery Co Ltd (1504) | $61.70 Billion | 5.22% | 0.61x | $3.79 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $19.24 Billion | 18.82% | 1.56x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.30 Billion | -6.77% | 1.31x | $87.63 Million |
| Awea Mechantronic Co Ltd (1530) | $3.16 Billion | 4.15% | 0.97x | $20.63 Million |
| Kaulin Mfg (1531) | $4.60 Billion | 7.11% | 0.29x | $39.04 Million |
| Chiu Ting Machinery Co Ltd (1539) | $990.48 Million | 22.54% | 1.99x | $14.13 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $45.90 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $131.61 Million |
| Goodway Machine Corp (1583) | $4.00 Billion | 10.09% | 1.15x | $28.04 Million |
| Airtac International Group (1590) | $35.15 Billion | 18.33% | 0.36x | $3.89 Billion |