Calin Technology Co Ltd
Calin Technology Co., Ltd. manufactures and sells optical lens and components in Taiwan. The company offers glass grinding and aspherical glass molding lens; plastic molding components and injection optical lens; metal components, including CNC milling machines, lathes, and turning and milling centers; mold development design and production services; and optical lens assembly services. It also pr… Read more
Calin Technology Co Ltd (4976) - Net Assets
Latest net assets as of September 2025: NT$2.30 Billion TWD
Based on the latest financial reports, Calin Technology Co Ltd (4976) has net assets worth NT$2.30 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.70 Billion) and total liabilities (NT$395.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.30 Billion |
| % of Total Assets | 85.31% |
| Annual Growth Rate | 10.87% |
| 5-Year Change | 55.49% |
| 10-Year Change | 81.1% |
| Growth Volatility | 29.01 |
Calin Technology Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Calin Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Calin Technology Co Ltd (2009–2024)
The table below shows the annual net assets of Calin Technology Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.50 Billion | -0.20% |
| 2023-12-31 | NT$2.51 Billion | -8.60% |
| 2022-12-31 | NT$2.75 Billion | -4.25% |
| 2021-12-31 | NT$2.87 Billion | +78.05% |
| 2020-12-31 | NT$1.61 Billion | -3.10% |
| 2019-12-31 | NT$1.66 Billion | -4.99% |
| 2018-12-31 | NT$1.75 Billion | +5.07% |
| 2017-12-31 | NT$1.66 Billion | +24.07% |
| 2016-12-31 | NT$1.34 Billion | -2.96% |
| 2015-12-31 | NT$1.38 Billion | -9.86% |
| 2014-12-31 | NT$1.53 Billion | -5.12% |
| 2013-12-31 | NT$1.62 Billion | -4.64% |
| 2012-12-31 | NT$1.70 Billion | +44.30% |
| 2011-12-31 | NT$1.17 Billion | +24.19% |
| 2010-12-31 | NT$945.97 Million | +77.67% |
| 2009-12-31 | NT$532.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Calin Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22336600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$1.40 Billion | 56.08% |
| Other Comprehensive Income | NT$-343.00K | -0.01% |
| Other Components | NT$1.18 Billion | 47.07% |
| Total Equity | NT$2.50 Billion | 100.00% |
Calin Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Calin Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Great China Metal Industry Co Ltd
TW:9905
|
$92.00 Million |
|
Dadelo S.A.
WAR:DAD
|
$92.00 Million |
|
Lyko Group A
ST:LYKO-A
|
$92.11 Million |
|
Suryoday Small Finance Bank Limited
NSE:SURYODAY
|
$92.12 Million |
|
What's Cooking Group NV/SA
BR:WHATS
|
$91.99 Million |
|
Solstad Offshore ASA
PINK:SLOFF
|
$91.96 Million |
|
Solux Co. Ltd
KQ:290690
|
$91.94 Million |
|
Gear Energy Ltd
OTCQX:GENGF
|
$91.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Calin Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,509,060,000 to 2,503,928,000, a change of -5,132,000 (-0.2%).
- Net loss of 78,655,000 reduced equity.
- New share issuances of 35,161,000 increased equity.
- Other comprehensive income decreased equity by 43,221,000.
- Other factors increased equity by 81,583,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-78.66 Million | -3.14% |
| Share Issuances | NT$35.16 Million | +1.4% |
| Other Comprehensive Income | NT$-43.22 Million | -1.73% |
| Other Changes | NT$81.58 Million | +3.26% |
| Total Change | NT$- | -0.20% |
Book Value vs Market Value Analysis
This analysis compares Calin Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.08x to 1.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$7.11 | NT$29.00 | x |
| 2010-12-31 | NT$10.86 | NT$29.00 | x |
| 2011-12-31 | NT$11.58 | NT$29.00 | x |
| 2012-12-31 | NT$16.49 | NT$29.00 | x |
| 2013-12-31 | NT$14.61 | NT$29.00 | x |
| 2014-12-31 | NT$14.10 | NT$29.00 | x |
| 2015-12-31 | NT$12.72 | NT$29.00 | x |
| 2016-12-31 | NT$12.60 | NT$29.00 | x |
| 2017-12-31 | NT$14.86 | NT$29.00 | x |
| 2018-12-31 | NT$14.64 | NT$29.00 | x |
| 2019-12-31 | NT$13.97 | NT$29.00 | x |
| 2020-12-31 | NT$13.67 | NT$29.00 | x |
| 2021-12-31 | NT$22.75 | NT$29.00 | x |
| 2022-12-31 | NT$20.18 | NT$29.00 | x |
| 2023-12-31 | NT$18.31 | NT$29.00 | x |
| 2024-12-31 | NT$18.17 | NT$29.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Calin Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.97%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.20x
- Recent ROE (-3.14%) is below the historical average (-0.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -20.09% | -28.53% | 0.47x | 1.50x | NT$-160.22 Million |
| 2010 | 6.97% | 7.96% | 0.65x | 1.36x | NT$-28.64 Million |
| 2011 | 18.65% | 15.59% | 0.83x | 1.44x | NT$101.56 Million |
| 2012 | 13.81% | 12.98% | 0.71x | 1.51x | NT$64.58 Million |
| 2013 | 9.79% | 8.97% | 0.76x | 1.44x | NT$-3.44 Million |
| 2014 | -2.42% | -2.48% | 0.62x | 1.59x | NT$-190.50 Million |
| 2015 | -8.51% | -8.37% | 0.60x | 1.70x | NT$-255.88 Million |
| 2016 | -3.67% | -3.47% | 0.63x | 1.67x | NT$-183.44 Million |
| 2017 | 0.66% | 0.73% | 0.61x | 1.48x | NT$-155.51 Million |
| 2018 | 2.88% | 2.98% | 0.67x | 1.45x | NT$-124.50 Million |
| 2019 | -5.60% | -7.49% | 0.54x | 1.39x | NT$-259.19 Million |
| 2020 | -3.53% | -4.14% | 0.58x | 1.46x | NT$-217.86 Million |
| 2021 | 0.21% | 0.37% | 0.45x | 1.27x | NT$-280.69 Million |
| 2022 | -4.63% | -11.17% | 0.34x | 1.22x | NT$-401.55 Million |
| 2023 | -10.43% | -28.35% | 0.30x | 1.24x | NT$-512.64 Million |
| 2024 | -3.14% | -6.97% | 0.38x | 1.20x | NT$-329.05 Million |
Industry Comparison
This section compares Calin Technology Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $179,166,753,100
- Average return on equity (ROE) among peers: 8.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Calin Technology Co Ltd (4976) | NT$2.30 Billion | -20.09% | 0.17x | $92.00 Million |
| Syncmold Enterprise Corp (1582) | $692.08 Million | 47.67% | 1.23x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $7.52 Billion | 6.47% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $242.74 Billion | 13.76% | 0.89x | $76.17 Billion |
| Compeq Manufacturing Co Ltd (2313) | $15.18 Billion | -5.23% | 1.12x | $6.31 Billion |
| WUS Printed Circuit Co Ltd (2316) | $5.64 Billion | 6.76% | 0.86x | $402.95 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.48 Trillion | 6.88% | 1.48x | $78.09 Billion |
| Pan-International Industrial Corp (2328) | $11.44 Billion | 3.51% | 0.70x | $546.41 Million |
| Chin-Poon Industrial Co Ltd (2355) | $15.85 Billion | 3.13% | 0.42x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.35 Billion | 0.15% | 0.41x | $405.66 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.51 Billion | 2.62% | 0.90x | $1.34 Billion |