Excellence Optoelectronic Inc
EOI Holding, together with subsidiaries, engages in the design, development, testing, manufacturing, and sale of LED components, OEM/ODM, and LED modules for automotive industry in the United States, Asia, Europe, Taiwan, and Oceania. The company offers automotive exterior and interior lighting, including center high-mount stop lamps, brake lights, turn signals and side markers, daytime running l… Read more
Excellence Optoelectronic Inc (6288) - Net Assets
Latest net assets as of June 2025: NT$3.05 Billion TWD
Based on the latest financial reports, Excellence Optoelectronic Inc (6288) has net assets worth NT$3.05 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.40 Billion) and total liabilities (NT$4.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.05 Billion |
| % of Total Assets | 41.21% |
| Annual Growth Rate | 7.54% |
| 5-Year Change | 31.87% |
| 10-Year Change | 87.5% |
| Growth Volatility | 10.53 |
Excellence Optoelectronic Inc - Net Assets Trend (2009–2024)
This chart illustrates how Excellence Optoelectronic Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Excellence Optoelectronic Inc (2009–2024)
The table below shows the annual net assets of Excellence Optoelectronic Inc from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.30 Billion | +14.29% |
| 2023-12-31 | NT$2.88 Billion | +19.40% |
| 2022-12-31 | NT$2.42 Billion | +0.83% |
| 2021-12-31 | NT$2.40 Billion | -4.15% |
| 2020-12-31 | NT$2.50 Billion | +7.12% |
| 2019-12-31 | NT$2.33 Billion | +3.72% |
| 2018-12-31 | NT$2.25 Billion | +29.55% |
| 2017-12-31 | NT$1.74 Billion | -2.96% |
| 2016-12-31 | NT$1.79 Billion | +1.80% |
| 2015-12-31 | NT$1.76 Billion | +22.73% |
| 2014-12-31 | NT$1.43 Billion | +0.59% |
| 2013-12-31 | NT$1.42 Billion | +5.03% |
| 2012-12-31 | NT$1.36 Billion | -3.51% |
| 2011-12-31 | NT$1.41 Billion | +3.34% |
| 2010-12-31 | NT$1.36 Billion | +22.81% |
| 2009-12-31 | NT$1.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Excellence Optoelectronic Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16424800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$123.12 Million | 3.73% |
| Other Components | NT$3.17 Billion | 96.27% |
| Total Equity | NT$3.30 Billion | 100.00% |
Excellence Optoelectronic Inc Competitors by Market Cap
The table below lists competitors of Excellence Optoelectronic Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ReneSola Ltd
F:VQKB
|
$88.68 Million |
|
Expert.ai S.p.A
OTCGREY:EXSPF
|
$88.73 Million |
|
Oroco Resource Corp
OTCQB:ORRCF
|
$88.78 Million |
|
Boen Group Co. Ltd. Cl A
SHE:001366
|
$88.79 Million |
|
Everest Textile Co Ltd
TW:1460
|
$88.63 Million |
|
Formosa Optical Technology Co Ltd
TWO:5312
|
$88.60 Million |
|
Park City Group Inc
F:PJ4A
|
$88.56 Million |
|
THONBURI HEALTHCARE GRO-NVDR
BK:THG-R
|
$88.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Excellence Optoelectronic Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,884,381,000 to 3,296,480,000, a change of 412,099,000 (14.3%).
- Net income of 85,480,000 contributed positively to equity growth.
- Dividend payments of 39,721,000 reduced retained earnings.
- Other comprehensive income decreased equity by 619,443,000.
- Other factors increased equity by 985,783,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$85.48 Million | +2.59% |
| Dividends Paid | NT$39.72 Million | -1.2% |
| Other Comprehensive Income | NT$-619.44 Million | -18.79% |
| Other Changes | NT$985.78 Million | +29.9% |
| Total Change | NT$- | 14.29% |
Book Value vs Market Value Analysis
This analysis compares Excellence Optoelectronic Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.85x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.70 | NT$19.80 | x |
| 2010-12-31 | NT$11.42 | NT$19.80 | x |
| 2011-12-31 | NT$10.88 | NT$19.80 | x |
| 2012-12-31 | NT$10.52 | NT$19.80 | x |
| 2013-12-31 | NT$11.03 | NT$19.80 | x |
| 2014-12-31 | NT$11.10 | NT$19.80 | x |
| 2015-12-31 | NT$13.03 | NT$19.80 | x |
| 2016-12-31 | NT$11.71 | NT$19.80 | x |
| 2017-12-31 | NT$11.57 | NT$19.80 | x |
| 2018-12-31 | NT$13.69 | NT$19.80 | x |
| 2019-12-31 | NT$13.59 | NT$19.80 | x |
| 2020-12-31 | NT$13.28 | NT$19.80 | x |
| 2021-12-31 | NT$13.63 | NT$19.80 | x |
| 2022-12-31 | NT$13.73 | NT$19.80 | x |
| 2023-12-31 | NT$15.15 | NT$19.80 | x |
| 2024-12-31 | NT$15.86 | NT$19.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Excellence Optoelectronic Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.54%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.24x
- Recent ROE (2.59%) is below the historical average (2.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 1.61% | 1.62% | 0.77x | 1.29x | NT$-92.91 Million |
| 2010 | 2.48% | 2.63% | 0.73x | 1.29x | NT$-102.25 Million |
| 2011 | 1.71% | 1.94% | 0.60x | 1.46x | NT$-116.42 Million |
| 2012 | -1.11% | -1.09% | 0.64x | 1.59x | NT$-150.67 Million |
| 2013 | 3.20% | 2.66% | 0.68x | 1.77x | NT$-96.79 Million |
| 2014 | 0.62% | 0.44% | 0.70x | 1.99x | NT$-134.40 Million |
| 2015 | 3.22% | 2.20% | 0.88x | 1.65x | NT$-119.27 Million |
| 2016 | 5.77% | 4.18% | 0.83x | 1.67x | NT$-75.66 Million |
| 2017 | 4.06% | 2.68% | 0.71x | 2.14x | NT$-103.13 Million |
| 2018 | 6.60% | 4.38% | 0.80x | 1.89x | NT$-76.57 Million |
| 2019 | 8.84% | 4.79% | 0.88x | 2.11x | NT$-27.10 Million |
| 2020 | 5.74% | 3.80% | 0.71x | 2.13x | NT$-106.38 Million |
| 2021 | 0.43% | 0.29% | 0.62x | 2.45x | NT$-229.18 Million |
| 2022 | 0.68% | 0.43% | 0.67x | 2.37x | NT$-225.07 Million |
| 2023 | 0.36% | 0.24% | 0.68x | 2.21x | NT$-278.18 Million |
| 2024 | 2.59% | 1.54% | 0.75x | 2.24x | NT$-244.17 Million |
Industry Comparison
This section compares Excellence Optoelectronic Inc's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Excellence Optoelectronic Inc (6288) | NT$3.05 Billion | 1.61% | 1.43x | $88.63 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |