Taiwan Optical Platform Co Ltd
Taiwan Optical Platform Co., Ltd. operates as a channel copyright agency for cable TV systems in Taiwan. The company also produces and distributes films; produces television programs; and provides investment, shareholding, and consultancy services, as well as online shopping, channel licensing, and advertising services. In addition, it is involved in operating cable television system; broadcastin… Read more
Taiwan Optical Platform Co Ltd (6464) - Net Assets
Latest net assets as of September 2025: NT$8.54 Billion TWD
Based on the latest financial reports, Taiwan Optical Platform Co Ltd (6464) has net assets worth NT$8.54 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$18.09 Billion) and total liabilities (NT$9.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.54 Billion |
| % of Total Assets | 47.21% |
| Annual Growth Rate | 7.89% |
| 5-Year Change | 19.69% |
| 10-Year Change | 15.6% |
| Growth Volatility | 16.18 |
Taiwan Optical Platform Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Taiwan Optical Platform Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Taiwan Optical Platform Co Ltd (2012–2024)
The table below shows the annual net assets of Taiwan Optical Platform Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.50 Billion | +2.54% |
| 2023-12-31 | NT$8.29 Billion | +0.16% |
| 2022-12-31 | NT$8.27 Billion | +0.69% |
| 2021-12-31 | NT$8.22 Billion | +15.74% |
| 2020-12-31 | NT$7.10 Billion | +8.31% |
| 2019-12-31 | NT$6.55 Billion | +1.07% |
| 2018-12-31 | NT$6.48 Billion | -2.50% |
| 2017-12-31 | NT$6.65 Billion | +2.54% |
| 2016-12-31 | NT$6.49 Billion | -11.75% |
| 2015-12-31 | NT$7.35 Billion | +31.54% |
| 2014-12-31 | NT$5.59 Billion | +8.56% |
| 2013-12-31 | NT$5.15 Billion | +50.62% |
| 2012-12-31 | NT$3.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Taiwan Optical Platform Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 123.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$3.34 Billion | 41.57% |
| Common Stock | NT$1.26 Billion | 15.62% |
| Other Comprehensive Income | NT$5.09 Million | 0.06% |
| Other Components | NT$3.44 Billion | 42.75% |
| Total Equity | NT$8.04 Billion | 100.00% |
Taiwan Optical Platform Co Ltd Competitors by Market Cap
The table below lists competitors of Taiwan Optical Platform Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Briscoe Group Australasia Ltd
AU:BGP
|
$84.57 Million |
|
Adocia
PA:ADOC
|
$84.57 Million |
|
Champion Microelectronic Corp
TW:3257
|
$84.59 Million |
|
De Licacy Industrial Co Ltd
TW:1464
|
$84.59 Million |
|
HUSCOMPAGNIET A/S DK 5
F:HCE
|
$84.49 Million |
|
Bookook Securities Co Ltd
KO:001275
|
$84.47 Million |
|
SRINANAPORN MARKETING
BK:SNNP-R
|
$84.46 Million |
|
Spectra Systems Corporation
OTCGREY:SCTQ
|
$84.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Taiwan Optical Platform Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,872,599,000 to 8,040,689,000, a change of 168,090,000 (2.1%).
- Net income of 879,078,000 contributed positively to equity growth.
- Dividend payments of 548,736,000 reduced retained earnings.
- Share repurchases of 173,371,000 reduced equity.
- Other comprehensive income increased equity by 299,320,999.
- Other factors decreased equity by 288,201,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$879.08 Million | +10.93% |
| Dividends Paid | NT$548.74 Million | -6.82% |
| Share Repurchases | NT$173.37 Million | -2.16% |
| Other Comprehensive Income | NT$299.32 Million | +3.72% |
| Other Changes | NT$-288.20 Million | -3.58% |
| Total Change | NT$- | 2.14% |
Book Value vs Market Value Analysis
This analysis compares Taiwan Optical Platform Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.61x to 1.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | NT$29.44 | NT$76.80 | x |
| 2013-12-31 | NT$44.38 | NT$76.80 | x |
| 2014-12-31 | NT$43.82 | NT$76.80 | x |
| 2015-12-31 | NT$57.00 | NT$76.80 | x |
| 2016-12-31 | NT$46.86 | NT$76.80 | x |
| 2017-12-31 | NT$48.84 | NT$76.80 | x |
| 2018-12-31 | NT$48.53 | NT$76.80 | x |
| 2019-12-31 | NT$49.29 | NT$76.80 | x |
| 2020-12-31 | NT$53.53 | NT$76.80 | x |
| 2021-12-31 | NT$60.05 | NT$76.80 | x |
| 2022-12-31 | NT$60.96 | NT$76.80 | x |
| 2023-12-31 | NT$61.57 | NT$76.80 | x |
| 2024-12-31 | NT$63.57 | NT$76.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Taiwan Optical Platform Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.93%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.13%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.30x
- Recent ROE (10.93%) is below the historical average (13.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 28.22% | 28.11% | 0.39x | 2.55x | NT$617.00 Million |
| 2013 | 16.60% | 26.06% | 0.37x | 1.71x | NT$336.92 Million |
| 2014 | 16.97% | 30.51% | 0.33x | 1.67x | NT$386.29 Million |
| 2015 | 11.73% | 28.26% | 0.30x | 1.40x | NT$126.23 Million |
| 2016 | 11.38% | 24.63% | 0.31x | 1.51x | NT$89.02 Million |
| 2017 | 9.62% | 21.61% | 0.32x | 1.39x | NT$-25.34 Million |
| 2018 | 9.87% | 21.73% | 0.33x | 1.38x | NT$-8.07 Million |
| 2019 | 10.70% | 22.59% | 0.16x | 3.05x | NT$45.35 Million |
| 2020 | 15.09% | 24.64% | 0.21x | 2.86x | NT$359.97 Million |
| 2021 | 13.47% | 25.17% | 0.21x | 2.49x | NT$277.40 Million |
| 2022 | 10.90% | 20.04% | 0.23x | 2.34x | NT$72.31 Million |
| 2023 | 9.37% | 17.67% | 0.22x | 2.37x | NT$-49.24 Million |
| 2024 | 10.93% | 20.13% | 0.24x | 2.30x | NT$75.01 Million |
Industry Comparison
This section compares Taiwan Optical Platform Co Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $726,610,111
- Average return on equity (ROE) among peers: 2.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Taiwan Optical Platform Co Ltd (6464) | NT$8.54 Billion | 28.22% | 1.12x | $84.55 Million |
| Deltamac Taiwan Co Ltd (6144) | $358.11 Million | -8.39% | 0.20x | $2.13 Million |
| Dafeng TV Ltd (6184) | $1.34 Billion | 19.54% | 0.15x | $70.87 Million |
| Julien's International Entertainment Group (6595) | $149.78 Million | -40.69% | 0.68x | $30.80 Million |
| Kuang Hong Arts Management (6596) | $708.10 Million | 31.58% | 0.49x | $120.62 Million |
| Bossdom Digiinnovation Co., Ltd. (6622) | $513.37 Million | -1.14% | 0.72x | $5.35 Million |
| B’IN Live Co Ltd (6625) | $421.15 Million | 9.91% | 0.76x | $82.82 Million |
| HIM International Music (8446) | $1.12 Billion | 25.11% | 1.14x | $83.18 Million |
| Pili International Multimedia Co Ltd (8450) | $1.76 Billion | 9.22% | 0.29x | $14.61 Million |
| 1 Production Film Co. (8458) | $167.32 Million | -21.15% | 0.37x | $4.67K |