Luo Lih Fen Holding Co Ltd
Luo Lih-Fen Holding Co., Ltd. engages in the research and development, manufacture, and sale of skin care products in Taiwan and Mainland China. It also provides beauty and skin care consulting, general investment, real estate leasing, and medical cosmetology services, as well as operates beauty salons. The company offers its products under the GLINGLUO, SUNLILY, DRAISE, QIECOME, and EASYBIO bran… Read more
Luo Lih Fen Holding Co Ltd (6666) - Net Assets
Latest net assets as of September 2025: NT$1.66 Billion TWD
Based on the latest financial reports, Luo Lih Fen Holding Co Ltd (6666) has net assets worth NT$1.66 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.20 Billion) and total liabilities (NT$536.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.66 Billion |
| % of Total Assets | 75.6% |
| Annual Growth Rate | 110.16% |
| 5-Year Change | 4.4% |
| 10-Year Change | N/A |
| Growth Volatility | 1267.31 |
Luo Lih Fen Holding Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Luo Lih Fen Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Luo Lih Fen Holding Co Ltd (2015–2024)
The table below shows the annual net assets of Luo Lih Fen Holding Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.72 Billion | +4.97% |
| 2023-12-31 | NT$1.63 Billion | +1.71% |
| 2022-12-31 | NT$1.61 Billion | +0.12% |
| 2021-12-31 | NT$1.60 Billion | -2.33% |
| 2020-12-31 | NT$1.64 Billion | -11.09% |
| 2019-12-31 | NT$1.85 Billion | +8.88% |
| 2018-12-31 | NT$1.70 Billion | +85.47% |
| 2017-12-31 | NT$915.17 Million | +928.29% |
| 2016-12-31 | NT$89.00 Million | +4054.95% |
| 2015-12-31 | NT$2.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Luo Lih Fen Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21463800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$195.00 Million | 11.62% |
| Common Stock | NT$473.88 Million | 28.23% |
| Other Comprehensive Income | NT$180.14 Million | 10.73% |
| Other Components | NT$829.50 Million | 49.42% |
| Total Equity | NT$1.68 Billion | 100.00% |
Luo Lih Fen Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Luo Lih Fen Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Soligenix Inc.
NASDAQ:SNGX
|
$11.73 Million |
|
Workhorse Group Inc
NASDAQ:WKHS
|
$11.74 Million |
|
Lipidor Ab
ST:LIPI
|
$11.74 Million |
|
24SevenOffice Scandinavia AB
ST:247
|
$11.74 Million |
|
K Seng Seng Corporation Bhd
KLSE:5192
|
$11.73 Million |
|
Barloworld Ltd
JSE:BAW
|
$11.72 Million |
|
Gem Diamonds Limited
PINK:GMDMF
|
$11.72 Million |
|
Trivarx Ltd
AU:TRI
|
$11.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luo Lih Fen Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,604,967,000 to 1,678,510,000, a change of 73,543,000 (4.6%).
- Net income of 80,734,000 contributed positively to equity growth.
- Dividend payments of 61,604,000 reduced retained earnings.
- Other comprehensive income increased equity by 89,800,000.
- Other factors decreased equity by 35,387,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$80.73 Million | +4.81% |
| Dividends Paid | NT$61.60 Million | -3.67% |
| Other Comprehensive Income | NT$89.80 Million | +5.35% |
| Other Changes | NT$-35.39 Million | -2.11% |
| Total Change | NT$- | 4.58% |
Book Value vs Market Value Analysis
This analysis compares Luo Lih Fen Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 210.07x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | NT$0.19 | NT$40.85 | x |
| 2016-12-31 | NT$2.45 | NT$40.85 | x |
| 2017-12-31 | NT$21.81 | NT$40.85 | x |
| 2018-12-31 | NT$39.66 | NT$40.85 | x |
| 2019-12-31 | NT$38.98 | NT$40.85 | x |
| 2020-12-31 | NT$34.54 | NT$40.85 | x |
| 2021-12-31 | NT$33.75 | NT$40.85 | x |
| 2022-12-31 | NT$33.66 | NT$40.85 | x |
| 2023-12-31 | NT$33.85 | NT$40.85 | x |
| 2024-12-31 | NT$35.40 | NT$40.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luo Lih Fen Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.17%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.34x
- Recent ROE (4.81%) is below the historical average (35.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 163.62% | 5.53% | 0.95x | 31.18x | NT$10.90 Million |
| 2016 | 88.33% | 18.09% | 0.94x | 5.22x | NT$69.71 Million |
| 2017 | 26.23% | 27.63% | 0.69x | 1.38x | NT$148.50 Million |
| 2018 | 25.41% | 31.75% | 0.64x | 1.25x | NT$261.51 Million |
| 2019 | 26.93% | 34.43% | 0.66x | 1.19x | NT$312.93 Million |
| 2020 | 6.36% | 12.33% | 0.41x | 1.27x | NT$-59.58 Million |
| 2021 | 4.39% | 7.66% | 0.46x | 1.25x | NT$-89.76 Million |
| 2022 | 3.44% | 6.33% | 0.41x | 1.33x | NT$-104.73 Million |
| 2023 | 5.50% | 9.09% | 0.46x | 1.33x | NT$-72.26 Million |
| 2024 | 4.81% | 7.17% | 0.50x | 1.34x | NT$-87.12 Million |
Industry Comparison
This section compares Luo Lih Fen Holding Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $2,588,320,800
- Average return on equity (ROE) among peers: 6.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luo Lih Fen Holding Co Ltd (6666) | NT$1.66 Billion | 163.62% | 0.32x | $11.73 Million |
| Farcent Enterprise Co Ltd (1730) | $1.27 Billion | 13.51% | 0.53x | $51.05 Million |
| Mao Bao Inc (1732) | $485.00 Million | 4.49% | 0.31x | $15.99 Million |
| Taiyen Biotech Co Ltd (1737) | $6.58 Billion | 2.76% | 0.06x | $102.98 Million |
| Sanitar Co Ltd (1817) | $1.58 Billion | 15.62% | 0.27x | $56.33 Million |
| Shihlin Paper Corp (1903) | $4.30 Billion | 2.01% | 1.02x | $267.76 Million |
| Jia Wei Lifestyle Inc (3557) | $2.08 Billion | -6.69% | 0.61x | $38.77 Million |
| Chlitina Holding Ltd (4137) | $4.41 Billion | 21.77% | 1.03x | $173.77 Million |
| Jourdeness Group Ltd (4190) | $1.77 Billion | -16.49% | 3.17x | $20.23 Million |
| Kuangli Photoelectric Technology Co Ltd (6431) | $742.47 Million | 7.54% | 0.68x | $41.19 Million |
| Nan Liu Enterprise Co Ltd (6504) | $2.66 Billion | 21.83% | 1.02x | $37.29 Million |