Taiwan Microloops Corp.
Taiwan Microloops Corp. engages in the manufacture and sale of thermal management core components, vapor chambers, and heat sinks and pipes in Taiwan and internationally. Its products are used in information technology, data center, 5G mobile, 5G base station, and electric vehicles. The company was founded in 2003 and is based in New Taipei City, Taiwan.
Taiwan Microloops Corp. (6831) - Net Assets
Latest net assets as of September 2025: NT$1.67 Billion TWD
Based on the latest financial reports, Taiwan Microloops Corp. (6831) has net assets worth NT$1.67 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.25 Billion) and total liabilities (NT$2.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.67 Billion |
| % of Total Assets | 39.28% |
| Annual Growth Rate | 31.73% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.36 |
Taiwan Microloops Corp. - Net Assets Trend (2021–2024)
This chart illustrates how Taiwan Microloops Corp.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Taiwan Microloops Corp. (2021–2024)
The table below shows the annual net assets of Taiwan Microloops Corp. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.57 Billion | +38.54% |
| 2023-12-31 | NT$1.14 Billion | +5.23% |
| 2022-12-31 | NT$1.08 Billion | +56.83% |
| 2021-12-31 | NT$687.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Taiwan Microloops Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$223.50 Million | 14.21% |
| Other Components | NT$1.35 Billion | 85.79% |
| Total Equity | NT$1.57 Billion | 100.00% |
Taiwan Microloops Corp. Competitors by Market Cap
The table below lists competitors of Taiwan Microloops Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vista Group International Ltd
AU:VGL
|
$180.81 Million |
|
TOURISM HLDGS LTD O.N.
F:UCH
|
$180.81 Million |
|
Taiwan Tea Corp
TW:2913
|
$180.82 Million |
|
American Resources Corp Class A
NASDAQ:AREC
|
$180.84 Million |
|
Thai Credit Pcl
BK:CREDIT
|
$180.76 Million |
|
Praemium Ltd
AU:PPS
|
$180.74 Million |
|
Xiangtan Yongda Mach Mnfg Co
SHE:001239
|
$180.67 Million |
|
Hamilton Thorne Ltd
PINK:HTLZF
|
$180.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Taiwan Microloops Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,135,266,000 to 1,572,765,000, a change of 437,499,000 (38.5%).
- Net income of 105,936,000 contributed positively to equity growth.
- Dividend payments of 44,291,000 reduced retained earnings.
- New share issuances of 360,000,000 increased equity.
- Other factors increased equity by 15,854,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$105.94 Million | +6.74% |
| Dividends Paid | NT$44.29 Million | -2.82% |
| Share Issuances | NT$360.00 Million | +22.89% |
| Other Changes | NT$15.85 Million | +1.01% |
| Total Change | NT$- | 38.54% |
Book Value vs Market Value Analysis
This analysis compares Taiwan Microloops Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.58x to 12.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$14.69 | NT$317.00 | x |
| 2022-12-31 | NT$19.86 | NT$317.00 | x |
| 2023-12-31 | NT$20.90 | NT$317.00 | x |
| 2024-12-31 | NT$26.21 | NT$317.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Taiwan Microloops Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.74%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.28%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.80x
- Recent ROE (6.74%) is below the historical average (7.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 6.61% | 2.99% | 0.90x | 2.46x | NT$-23.29 Million |
| 2022 | 8.11% | 5.44% | 0.82x | 1.81x | NT$-20.42 Million |
| 2023 | 9.11% | 6.30% | 0.86x | 1.69x | NT$-10.10 Million |
| 2024 | 6.74% | 5.28% | 0.71x | 1.80x | NT$-51.34 Million |
Industry Comparison
This section compares Taiwan Microloops Corp.'s net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,052,115,500
- Average return on equity (ROE) among peers: 14.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Taiwan Microloops Corp. (6831) | NT$1.67 Billion | 6.61% | 1.55x | $180.79 Million |
| TECO Electric & Machinery Co Ltd (1504) | $40.46 Billion | 7.33% | 0.79x | $3.85 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $6.33 Billion | 15.11% | 1.20x | $1.96 Billion |
| Anderson Industrial Corp (1528) | $2.18 Billion | -5.40% | 1.29x | $89.92 Million |
| Awea Mechantronic Co Ltd (1530) | $1.36 Billion | 32.12% | 0.96x | $20.78 Million |
| Kaulin Mfg (1531) | $2.67 Billion | 22.95% | 0.56x | $39.19 Million |
| Chiu Ting Machinery Co Ltd (1539) | $1.10 Billion | 17.48% | 1.85x | $14.30 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $684.96 Million | 8.44% | 0.39x | $45.50 Million |
| Sinmag Equipment (1580) | $2.04 Billion | 26.12% | 0.62x | $131.11 Million |
| Goodway Machine Corp (1583) | $3.27 Billion | 6.42% | 1.28x | $28.40 Million |
| Airtac International Group (1590) | $10.41 Billion | 13.14% | 1.06x | $3.89 Billion |