CHT Security Co., Ltd.
CHT Security Co., Ltd. provides telco-centric network security and cyber security services in Taiwan. The company offers security assessment services comprising source code security analysis, vulnerability assessment, web personal data scanning, penetration testing, cyber security evaluation, social engineering assessment, mobile app security assessment, red teaming, financial security assessment… Read more
CHT Security Co., Ltd. (7765) - Net Assets
Latest net assets as of June 2025: NT$842.38 Million TWD
Based on the latest financial reports, CHT Security Co., Ltd. (7765) has net assets worth NT$842.38 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.85 Billion) and total liabilities (NT$1.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$842.38 Million |
| % of Total Assets | 45.42% |
| Annual Growth Rate | 18.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.57 |
CHT Security Co., Ltd. - Net Assets Trend (2021–2024)
This chart illustrates how CHT Security Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CHT Security Co., Ltd. (2021–2024)
The table below shows the annual net assets of CHT Security Co., Ltd. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$913.10 Million | +19.74% |
| 2023-12-31 | NT$762.59 Million | +20.18% |
| 2022-12-31 | NT$634.55 Million | +16.65% |
| 2021-12-31 | NT$544.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CHT Security Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 126.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$379.19 Million | 41.53% |
| Other Components | NT$533.91 Million | 58.47% |
| Total Equity | NT$913.10 Million | 100.00% |
CHT Security Co., Ltd. Competitors by Market Cap
The table below lists competitors of CHT Security Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanyang Sec
KO:001750
|
$116.96 Million |
|
Gold Resource Corporation
NYSE MKT:GORO
|
$116.96 Million |
|
Austin Engineering Limited
PINK:AUSTF
|
$116.99 Million |
|
AGV Products Corp
TW:1217
|
$116.99 Million |
|
Edel SE & Co. KGaA
F:EDL
|
$116.85 Million |
|
Monash Ivf Group Ltd
AU:MVF
|
$116.82 Million |
|
63 moons technologies limited
NSE:63MOONS
|
$116.76 Million |
|
DB INC
KO:012030
|
$116.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CHT Security Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 762,594,000 to 913,098,000, a change of 150,504,000 (19.7%).
- Net income of 379,186,000 contributed positively to equity growth.
- Dividend payments of 242,558,000 reduced retained earnings.
- New share issuances of 13,626,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$379.19 Million | +41.53% |
| Dividends Paid | NT$242.56 Million | -26.56% |
| Share Issuances | NT$13.63 Million | +1.49% |
| Other Changes | NT$250.00K | +0.03% |
| Total Change | NT$- | 19.74% |
Book Value vs Market Value Analysis
This analysis compares CHT Security Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.26x to 9.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$14.98 | NT$228.50 | x |
| 2022-12-31 | NT$17.47 | NT$228.50 | x |
| 2023-12-31 | NT$21.00 | NT$228.50 | x |
| 2024-12-31 | NT$25.13 | NT$228.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CHT Security Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 41.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.21%
- • Asset Turnover: 1.17x
- • Equity Multiplier: 1.85x
- Recent ROE (41.53%) is above the historical average (34.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 30.73% | 14.68% | 1.28x | 1.63x | NT$112.79 Million |
| 2022 | 31.73% | 14.26% | 1.17x | 1.91x | NT$137.88 Million |
| 2023 | 35.34% | 15.89% | 1.24x | 1.80x | NT$193.25 Million |
| 2024 | 41.53% | 19.21% | 1.17x | 1.85x | NT$287.88 Million |
Industry Comparison
This section compares CHT Security Co., Ltd.'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,065,454,400
- Average return on equity (ROE) among peers: 11.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CHT Security Co., Ltd. (7765) | NT$842.38 Million | 30.73% | 1.20x | $116.86 Million |
| Kwong Fong Industries Corp (1416) | $5.18 Billion | 4.34% | 0.46x | $51.74 Million |
| Syscom Computer Engineering Co (2453) | $1.66 Billion | 4.41% | 0.94x | $99.66 Million |
| Fortune Information Systems Corp (2468) | $1.20 Billion | 5.30% | 0.80x | $44.34 Million |
| Jetwell Computer Co Ltd (3147) | $1.27 Billion | 22.59% | 1.36x | $116.19 Million |
| Wistron Information Technology & Services (4953) | $2.80 Billion | 19.80% | 0.63x | $175.50 Million |
| Sysage Technology Co Ltd (6112) | $2.24 Billion | 12.66% | 1.60x | $123.67 Million |
| Systex Corp (6214) | $13.81 Billion | 8.79% | 0.92x | $531.31 Million |
| Genesis Technology (6221) | $740.28 Million | 9.23% | 1.57x | $64.72 Million |
| International Integrated Systems, Inc. (6614) | $1.21 Billion | 10.21% | 2.16x | $35.17 Million |
| Information Technology Total Services Co. Ltd (6697) | $547.69 Million | 13.23% | 0.55x | $15.20 Million |