Great China Metal Industry Co Ltd
Great China Metal Ind. Co., Ltd. manufactures and supplies food and beverage packaging containers in Taiwan and internationally. It produces and sells two-piece aluminum cans and cap wire products; porous films made of ethylene polymers; and metal two-piece cans. The company also provides printing and packaging services for various metal. In addition, it manufactures and trades metal containers, … Read more
Great China Metal Industry Co Ltd (9905) - Net Assets
Latest net assets as of September 2025: NT$8.04 Billion TWD
Based on the latest financial reports, Great China Metal Industry Co Ltd (9905) has net assets worth NT$8.04 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.53 Billion) and total liabilities (NT$3.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.04 Billion |
| % of Total Assets | 69.76% |
| Annual Growth Rate | 2.43% |
| 5-Year Change | 9.35% |
| 10-Year Change | 15.85% |
| Growth Volatility | 2.84 |
Great China Metal Industry Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Great China Metal Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Great China Metal Industry Co Ltd (2000–2024)
The table below shows the annual net assets of Great China Metal Industry Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$8.27 Billion | +5.88% |
| 2023-12-31 | NT$7.81 Billion | +0.65% |
| 2022-12-31 | NT$7.76 Billion | +0.27% |
| 2021-12-31 | NT$7.74 Billion | +2.34% |
| 2020-12-31 | NT$7.56 Billion | +4.96% |
| 2019-12-31 | NT$7.21 Billion | +0.75% |
| 2018-12-31 | NT$7.15 Billion | +2.59% |
| 2017-12-31 | NT$6.97 Billion | -0.26% |
| 2016-12-31 | NT$6.99 Billion | -2.09% |
| 2015-12-31 | NT$7.14 Billion | -0.39% |
| 2014-12-31 | NT$7.17 Billion | +5.21% |
| 2013-12-31 | NT$6.81 Billion | +3.89% |
| 2012-12-31 | NT$6.56 Billion | +2.53% |
| 2011-12-31 | NT$6.39 Billion | +8.97% |
| 2010-12-31 | NT$5.87 Billion | +2.63% |
| 2009-12-31 | NT$5.72 Billion | +6.05% |
| 2008-12-31 | NT$5.39 Billion | +1.18% |
| 2007-12-31 | NT$5.33 Billion | +3.84% |
| 2006-12-31 | NT$5.13 Billion | +3.72% |
| 2005-12-31 | NT$4.95 Billion | +5.33% |
| 2004-12-31 | NT$4.70 Billion | -3.07% |
| 2003-12-31 | NT$4.85 Billion | +4.78% |
| 2002-12-31 | NT$4.62 Billion | +0.18% |
| 2001-12-31 | NT$4.62 Billion | -0.58% |
| 2000-12-31 | NT$4.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Great China Metal Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 236.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.43 Billion | 30.43% |
| Common Stock | NT$3.05 Billion | 38.12% |
| Other Comprehensive Income | NT$2.49 Billion | 31.15% |
| Other Components | NT$24.43 Million | 0.31% |
| Total Equity | NT$8.00 Billion | 100.00% |
Great China Metal Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Great China Metal Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dadelo S.A.
WAR:DAD
|
$92.00 Million |
|
Lyko Group A
ST:LYKO-A
|
$92.11 Million |
|
Suryoday Small Finance Bank Limited
NSE:SURYODAY
|
$92.12 Million |
|
CAMBI ASA NK -02
F:3W7
|
$92.12 Million |
|
Calin Technology Co Ltd
TW:4976
|
$92.00 Million |
|
What's Cooking Group NV/SA
BR:WHATS
|
$91.99 Million |
|
Solstad Offshore ASA
PINK:SLOFF
|
$91.96 Million |
|
Solux Co. Ltd
KQ:290690
|
$91.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Great China Metal Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,543,853,000 to 8,000,417,000, a change of 456,564,000 (6.1%).
- Net income of 498,336,000 contributed positively to equity growth.
- Dividend payments of 335,500,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,255,911,000.
- Other factors decreased equity by 1,962,183,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$498.34 Million | +6.23% |
| Dividends Paid | NT$335.50 Million | -4.19% |
| Other Comprehensive Income | NT$2.26 Billion | +28.2% |
| Other Changes | NT$-1.96 Billion | -24.53% |
| Total Change | NT$- | 6.05% |
Book Value vs Market Value Analysis
This analysis compares Great China Metal Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.30x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$16.72 | NT$21.65 | x |
| 2007-12-31 | NT$16.88 | NT$21.65 | x |
| 2008-12-31 | NT$17.05 | NT$21.65 | x |
| 2009-12-31 | NT$18.10 | NT$21.65 | x |
| 2010-12-31 | NT$18.62 | NT$21.65 | x |
| 2011-12-31 | NT$20.31 | NT$21.65 | x |
| 2012-12-31 | NT$20.89 | NT$21.65 | x |
| 2013-12-31 | NT$22.31 | NT$21.65 | x |
| 2014-12-31 | NT$23.47 | NT$21.65 | x |
| 2015-12-31 | NT$23.37 | NT$21.65 | x |
| 2016-12-31 | NT$22.89 | NT$21.65 | x |
| 2017-12-31 | NT$22.83 | NT$21.65 | x |
| 2018-12-31 | NT$22.37 | NT$21.65 | x |
| 2019-12-31 | NT$22.62 | NT$21.65 | x |
| 2020-12-31 | NT$23.78 | NT$21.65 | x |
| 2021-12-31 | NT$24.40 | NT$21.65 | x |
| 2022-12-31 | NT$24.49 | NT$21.65 | x |
| 2023-12-31 | NT$24.69 | NT$21.65 | x |
| 2024-12-31 | NT$26.18 | NT$21.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Great China Metal Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.96%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.41x
- Recent ROE (6.23%) is below the historical average (8.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.54% | 10.00% | 0.50x | 1.12x | NT$-206.86 Million |
| 2001 | 5.64% | 16.49% | 0.31x | 1.09x | NT$-201.35 Million |
| 2002 | 7.39% | 18.14% | 0.37x | 1.11x | NT$-120.62 Million |
| 2003 | 10.56% | 14.81% | 0.61x | 1.17x | NT$27.00 Million |
| 2004 | 8.90% | 10.40% | 0.74x | 1.16x | NT$-51.45 Million |
| 2005 | 8.73% | 10.27% | 0.69x | 1.22x | NT$-62.21 Million |
| 2006 | 7.25% | 7.88% | 0.78x | 1.18x | NT$-140.09 Million |
| 2007 | 6.15% | 6.55% | 0.76x | 1.23x | NT$-198.30 Million |
| 2008 | 5.46% | 5.13% | 0.85x | 1.26x | NT$-236.13 Million |
| 2009 | 9.76% | 9.82% | 0.80x | 1.24x | NT$-13.50 Million |
| 2010 | 11.63% | 10.72% | 0.83x | 1.31x | NT$92.78 Million |
| 2011 | 12.20% | 9.82% | 0.89x | 1.39x | NT$136.74 Million |
| 2012 | 12.99% | 9.70% | 0.97x | 1.38x | NT$190.48 Million |
| 2013 | 12.89% | 10.55% | 0.83x | 1.47x | NT$197.06 Million |
| 2014 | 10.90% | 9.71% | 0.80x | 1.40x | NT$64.22 Million |
| 2015 | 9.67% | 8.67% | 0.84x | 1.33x | NT$-23.82 Million |
| 2016 | 8.40% | 8.29% | 0.74x | 1.37x | NT$-111.82 Million |
| 2017 | 8.43% | 8.23% | 0.76x | 1.34x | NT$-109.72 Million |
| 2018 | 6.55% | 6.28% | 0.75x | 1.40x | NT$-235.49 Million |
| 2019 | 6.91% | 5.92% | 0.83x | 1.41x | NT$-213.88 Million |
| 2020 | 7.69% | 7.71% | 0.71x | 1.41x | NT$-167.74 Million |
| 2021 | 8.07% | 6.94% | 0.81x | 1.44x | NT$-144.12 Million |
| 2022 | 6.32% | 5.39% | 0.79x | 1.48x | NT$-275.20 Million |
| 2023 | 5.86% | 5.26% | 0.78x | 1.42x | NT$-312.23 Million |
| 2024 | 6.23% | 5.96% | 0.74x | 1.41x | NT$-301.71 Million |
Industry Comparison
This section compares Great China Metal Industry Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $3,767,292,889
- Average return on equity (ROE) among peers: 0.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Great China Metal Industry Co Ltd (9905) | NT$8.04 Billion | 5.54% | 0.43x | $92.00 Million |
| Yonyu Plastics Co Ltd (1323) | $1.51 Billion | 12.34% | 1.17x | $32.05 Million |
| K Laser Technology Inc (2461) | $1.13 Billion | 0.00% | 2.04x | $64.46 Million |
| Xin Chio Global Co Ltd (3171) | $531.55 Million | 10.85% | 1.47x | $19.67 Million |
| Coxon Precise Industrial Co Ltd (3607) | $2.74 Billion | -15.51% | 0.67x | $45.01 Million |
| SunVic Technology Co., Ltd. (4304) | $210.03 Million | -26.84% | 1.60x | $8.63K |
| Kingcan Holdings Ltd (8411) | $5.71 Billion | 7.89% | 0.74x | $26.95 Million |
| Jiyuan Packaging Holdings Ltd (8488) | $2.54 Billion | 1.98% | 1.43x | $5.57 Million |
| Ton Yi Industrial Corp (9907) | $17.99 Billion | 4.68% | 1.14x | $371.85 Million |
| Taiwan Hon Chuan Enterprise Co Ltd (9939) | $1.55 Billion | 12.07% | 0.59x | $969.10 Million |