CHC Resources Corp
CHC Resources Corporation, together with its subsidiaries, produces, processes, and sells construction materials in Taiwan and internationally. It operates through Blast-Furnace Slag Cement Division, Resource Reutilization Division, and Others segments. The company offers blast furnace slag (BFS) powder; ground granulated and Portland blast furnace slag cement; iron powder; refractories; dry-mix … Read more
CHC Resources Corp (9930) - Net Assets
Latest net assets as of June 2025: NT$6.20 Billion TWD
Based on the latest financial reports, CHC Resources Corp (9930) has net assets worth NT$6.20 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.49 Billion) and total liabilities (NT$5.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$6.20 Billion |
| % of Total Assets | 53.95% |
| Annual Growth Rate | 4.72% |
| 5-Year Change | 19.15% |
| 10-Year Change | 48.56% |
| Growth Volatility | 4.75 |
CHC Resources Corp - Net Assets Trend (2003–2024)
This chart illustrates how CHC Resources Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CHC Resources Corp (2003–2024)
The table below shows the annual net assets of CHC Resources Corp from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$6.65 Billion | +5.87% |
| 2023-12-31 | NT$6.29 Billion | +2.73% |
| 2022-12-31 | NT$6.12 Billion | +2.23% |
| 2021-12-31 | NT$5.98 Billion | +7.17% |
| 2020-12-31 | NT$5.58 Billion | +4.65% |
| 2019-12-31 | NT$5.34 Billion | +5.85% |
| 2018-12-31 | NT$5.04 Billion | +13.55% |
| 2017-12-31 | NT$4.44 Billion | +2.40% |
| 2016-12-31 | NT$4.34 Billion | -3.19% |
| 2015-12-31 | NT$4.48 Billion | -4.37% |
| 2014-12-31 | NT$4.68 Billion | +7.09% |
| 2013-12-31 | NT$4.37 Billion | +6.81% |
| 2012-12-31 | NT$4.09 Billion | -0.42% |
| 2011-12-31 | NT$4.11 Billion | +1.04% |
| 2010-12-31 | NT$4.07 Billion | -0.82% |
| 2009-12-31 | NT$4.10 Billion | +7.34% |
| 2008-12-31 | NT$3.82 Billion | +7.95% |
| 2007-12-31 | NT$3.54 Billion | +3.88% |
| 2006-12-31 | NT$3.41 Billion | +7.20% |
| 2005-12-31 | NT$3.18 Billion | +14.34% |
| 2004-12-31 | NT$2.78 Billion | +10.08% |
| 2003-12-31 | NT$2.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CHC Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 424.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$2.20 Billion | 34.23% |
| Other Components | NT$4.22 Billion | 65.77% |
| Total Equity | NT$6.41 Billion | 100.00% |
CHC Resources Corp Competitors by Market Cap
The table below lists competitors of CHC Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Acme United Corporation
NYSE MKT:ACU
|
$132.86 Million |
|
Varia US Properties AG
LSE:0RKW
|
$132.88 Million |
|
Mokingran Jewellery Group Co., Ltd.
F:0HY
|
$132.90 Million |
|
Duopharma Biotech Bhd
KLSE:7148
|
$132.90 Million |
|
Tullow Oil plc
PINK:TUWLF
|
$132.75 Million |
|
Shimao Services Holdings Limited
PINK:SHMSF
|
$132.69 Million |
|
China Lilang Limited
F:5LX
|
$132.67 Million |
|
CJ Freshway Corporation
KQ:051500
|
$132.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CHC Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,058,488,000 to 6,413,940,000, a change of 355,452,000 (5.9%).
- Net income of 1,159,134,000 contributed positively to equity growth.
- Dividend payments of 745,621,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,556,982,000.
- Other factors increased equity by 1,498,921,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.16 Billion | +18.07% |
| Dividends Paid | NT$745.62 Million | -11.63% |
| Other Comprehensive Income | NT$-1.56 Billion | -24.27% |
| Other Changes | NT$1.50 Billion | +23.37% |
| Total Change | NT$- | 5.87% |
Book Value vs Market Value Analysis
This analysis compares CHC Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.28x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$13.39 | NT$70.70 | x |
| 2007-12-31 | NT$13.96 | NT$70.70 | x |
| 2008-12-31 | NT$15.01 | NT$70.70 | x |
| 2009-12-31 | NT$16.13 | NT$70.70 | x |
| 2010-12-31 | NT$15.99 | NT$70.70 | x |
| 2011-12-31 | NT$16.06 | NT$70.70 | x |
| 2012-12-31 | NT$15.98 | NT$70.70 | x |
| 2013-12-31 | NT$17.06 | NT$70.70 | x |
| 2014-12-31 | NT$18.24 | NT$70.70 | x |
| 2015-12-31 | NT$17.47 | NT$70.70 | x |
| 2016-12-31 | NT$16.92 | NT$70.70 | x |
| 2017-12-31 | NT$17.27 | NT$70.70 | x |
| 2018-12-31 | NT$19.65 | NT$70.70 | x |
| 2019-12-31 | NT$20.73 | NT$70.70 | x |
| 2020-12-31 | NT$21.55 | NT$70.70 | x |
| 2021-12-31 | NT$23.09 | NT$70.70 | x |
| 2022-12-31 | NT$23.66 | NT$70.70 | x |
| 2023-12-31 | NT$24.30 | NT$70.70 | x |
| 2024-12-31 | NT$25.81 | NT$70.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CHC Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.72%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.84x
- Recent ROE (18.07%) is above the historical average (17.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 12.11% | 10.17% | 0.68x | 1.76x | NT$53.34 Million |
| 2004 | 19.15% | 15.31% | 0.91x | 1.38x | NT$254.35 Million |
| 2005 | 23.11% | 16.75% | 1.06x | 1.30x | NT$405.77 Million |
| 2006 | 20.27% | 15.39% | 1.04x | 1.27x | NT$339.70 Million |
| 2007 | 19.74% | 15.97% | 0.93x | 1.33x | NT$337.71 Million |
| 2008 | 26.89% | 20.10% | 1.08x | 1.24x | NT$633.44 Million |
| 2009 | 18.55% | 15.08% | 0.97x | 1.27x | NT$344.64 Million |
| 2010 | 14.59% | 11.60% | 0.98x | 1.28x | NT$183.33 Million |
| 2011 | 16.60% | 12.08% | 1.08x | 1.28x | NT$264.92 Million |
| 2012 | 16.78% | 12.23% | 1.01x | 1.36x | NT$270.41 Million |
| 2013 | 20.78% | 14.17% | 1.02x | 1.43x | NT$459.11 Million |
| 2014 | 22.66% | 14.69% | 1.09x | 1.41x | NT$576.95 Million |
| 2015 | 20.67% | 11.69% | 1.11x | 1.60x | NT$465.51 Million |
| 2016 | 14.54% | 8.95% | 0.98x | 1.67x | NT$191.35 Million |
| 2017 | 17.69% | 10.48% | 0.94x | 1.80x | NT$330.89 Million |
| 2018 | 17.04% | 9.05% | 0.98x | 1.92x | NT$344.84 Million |
| 2019 | 15.79% | 8.59% | 0.81x | 2.28x | NT$299.48 Million |
| 2020 | 14.18% | 7.64% | 0.75x | 2.46x | NT$224.53 Million |
| 2021 | 12.33% | 6.59% | 0.82x | 2.28x | NT$134.06 Million |
| 2022 | 12.80% | 6.64% | 0.93x | 2.08x | NT$165.44 Million |
| 2023 | 13.86% | 6.77% | 1.01x | 2.03x | NT$233.71 Million |
| 2024 | 18.07% | 8.72% | 1.13x | 1.84x | NT$517.74 Million |
Industry Comparison
This section compares CHC Resources Corp's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $13,315,907,700
- Average return on equity (ROE) among peers: 8.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CHC Resources Corp (9930) | NT$6.20 Billion | 12.11% | 0.85x | $132.80 Million |
| Chia Hsin Cement Corp (1103) | $18.60 Billion | 14.70% | 0.85x | $115.31 Million |
| Universal Cement Corp (1104) | $13.38 Billion | 5.32% | 0.19x | $364.13 Million |
| Lucky Cement Co (1108) | $4.80 Billion | 6.57% | 0.61x | $88.91 Million |
| Hsing Ta Cement Co Ltd (1109) | $5.71 Billion | 4.90% | 0.17x | $89.19 Million |
| Southeast Cement Co Ltd (1110) | $8.51 Billion | 0.77% | 0.09x | $139.76 Million |
| Taiwan Glass Ind Corp (1802) | $51.66 Billion | -1.36% | 0.80x | $2.52 Billion |
| Goldsun Building Materials Co Ltd (2504) | $25.62 Billion | 13.78% | 0.58x | $902.17 Million |
| Lihtai Construction Enterprise Co Ltd (5520) | $1.80 Billion | 3.42% | 0.25x | $51.69 Million |
| Yonggu Group Inc (5546) | $1.95 Billion | 23.73% | 1.67x | $14.85 Million |
| Wellpool Co Ltd (8424) | $1.12 Billion | 14.88% | 0.19x | $32.89 Million |