De Poan Pneumatic
De Poan Pneumatic Corp. manufactures and sells professional pneumatic products worldwide. The company offers nailer products, including industrial and framing coil, cordless, framing, roofing, finishing, palm, and brad nailers; and construction staplers, cap tools, and pinners. It also provides air tools, such as composite and aluminum impact wrench, sander, and air saw. The company was founded i… Read more
De Poan Pneumatic (1570) - Net Assets
Latest net assets as of September 2025: NT$1.00 Billion TWD
Based on the latest financial reports, De Poan Pneumatic (1570) has net assets worth NT$1.00 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.11 Billion) and total liabilities (NT$105.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.00 Billion |
| % of Total Assets | 90.51% |
| Annual Growth Rate | 5.93% |
| 5-Year Change | 32.39% |
| 10-Year Change | N/A |
| Growth Volatility | 4.55 |
De Poan Pneumatic - Net Assets Trend (2015–2024)
This chart illustrates how De Poan Pneumatic's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for De Poan Pneumatic (2015–2024)
The table below shows the annual net assets of De Poan Pneumatic from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.02 Billion | +13.89% |
| 2023-12-31 | NT$899.00 Million | -1.45% |
| 2022-12-31 | NT$912.19 Million | +5.31% |
| 2021-12-31 | NT$866.22 Million | +12.01% |
| 2020-12-31 | NT$773.37 Million | +0.90% |
| 2019-12-31 | NT$766.48 Million | +4.22% |
| 2018-12-31 | NT$735.46 Million | +5.99% |
| 2017-12-31 | NT$693.89 Million | +7.71% |
| 2016-12-31 | NT$644.19 Million | +5.71% |
| 2015-12-31 | NT$609.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to De Poan Pneumatic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 316.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$391.44 Million | 38.23% |
| Other Components | NT$632.44 Million | 61.77% |
| Total Equity | NT$1.02 Billion | 100.00% |
De Poan Pneumatic Competitors by Market Cap
The table below lists competitors of De Poan Pneumatic ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Noul Co. Ltd.
KQ:376930
|
$31.32 Million |
|
American Eagle Gold Corp
PINK:AMEGF
|
$31.32 Million |
|
Electrotherm (India) Limited
NSE:ELECTHERM
|
$31.33 Million |
|
Conrad Asia Energy Ltd
AU:CRD
|
$31.33 Million |
|
PAPOUTSANIS SA NA.EO -54
F:Y2O
|
$31.31 Million |
|
CNG Vietnam JSC
VN:CNG
|
$31.31 Million |
|
Biotalys NV
BR:BTLS
|
$31.31 Million |
|
High Co. SA
PA:HCO
|
$31.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in De Poan Pneumatic's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 899,003,000 to 1,023,880,000, a change of 124,877,000 (13.9%).
- Net income of 115,631,000 contributed positively to equity growth.
- Dividend payments of 51,501,000 reduced retained earnings.
- Other factors increased equity by 60,747,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$115.63 Million | +11.29% |
| Dividends Paid | NT$51.50 Million | -5.03% |
| Other Changes | NT$60.75 Million | +5.93% |
| Total Change | NT$- | 13.89% |
Book Value vs Market Value Analysis
This analysis compares De Poan Pneumatic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.30x to 1.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$13.47 | NT$31.00 | x |
| 2018-12-31 | NT$14.28 | NT$31.00 | x |
| 2019-12-31 | NT$14.88 | NT$31.00 | x |
| 2020-12-31 | NT$15.02 | NT$31.00 | x |
| 2021-12-31 | NT$16.82 | NT$31.00 | x |
| 2022-12-31 | NT$17.71 | NT$31.00 | x |
| 2023-12-31 | NT$17.46 | NT$31.00 | x |
| 2024-12-31 | NT$19.88 | NT$31.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently De Poan Pneumatic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.84%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.18x
- Recent ROE (11.29%) is above the historical average (10.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.16% | 12.27% | 0.90x | 1.28x | NT$25.36 Million |
| 2016 | 9.93% | 8.77% | 0.84x | 1.35x | NT$-419.30K |
| 2017 | 11.00% | 9.47% | 0.90x | 1.29x | NT$6.97 Million |
| 2018 | 11.36% | 13.00% | 0.72x | 1.20x | NT$9.97 Million |
| 2019 | 9.56% | 11.70% | 0.68x | 1.19x | NT$-3.35 Million |
| 2020 | 6.19% | 8.61% | 0.59x | 1.23x | NT$-29.47 Million |
| 2021 | 15.53% | 19.46% | 0.65x | 1.23x | NT$47.90 Million |
| 2022 | 11.85% | 16.87% | 0.61x | 1.15x | NT$16.90 Million |
| 2023 | 2.07% | 4.74% | 0.39x | 1.12x | NT$-71.25 Million |
| 2024 | 11.29% | 15.84% | 0.61x | 1.18x | NT$13.24 Million |
Industry Comparison
This section compares De Poan Pneumatic's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $3,728,806,667
- Average return on equity (ROE) among peers: 7.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| De Poan Pneumatic (1570) | NT$1.00 Billion | 14.16% | 0.10x | $31.32 Million |
| Basso Industry Corp (1527) | $4.69 Billion | 15.81% | 0.15x | $112.50 Million |
| Jenn Feng New Energy Co Ltd (1538) | $314.60 Million | -31.60% | 2.89x | $5.14 Million |
| Chang Type Industrial Co Ltd (1541) | $876.37 Million | -2.60% | 1.04x | $24.94 Million |
| Kinik Co (1560) | $6.09 Billion | 20.48% | 0.57x | $1.40 Billion |
| Inmax Holding Co Ltd (1591) | $393.55 Million | 2.06% | 0.58x | $42.14 Million |
| Tycoons Group Enterprise Co Ltd (2022) | $7.12 Billion | 4.66% | 0.86x | $64.34 Million |
| Hiwin Technologies Corp (2049) | $11.80 Billion | 17.14% | 1.34x | $1.96 Billion |
| Sheh Kai Precision Co Ltd (2063) | $566.73 Million | 22.21% | 0.62x | $22.55 Million |
| Sheh Fung Screws Co Ltd (2065) | $1.71 Billion | 16.18% | 0.72x | $39.62 Million |