Chu Yu Hsiang Co., Ltd
Chu Yu Hsiang Co., Ltd operates a chain of Ding Tea stores in China and internationally. The company was founded in 2018 and is based in Taichung City, Taiwan.
Chu Yu Hsiang Co., Ltd (2760) - Net Assets
Latest net assets as of June 2025: NT$147.58 Million TWD
Based on the latest financial reports, Chu Yu Hsiang Co., Ltd (2760) has net assets worth NT$147.58 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.05 Billion) and total liabilities (NT$905.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$147.58 Million |
| % of Total Assets | 14.01% |
| Annual Growth Rate | 3.35% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 17.47 |
Chu Yu Hsiang Co., Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Chu Yu Hsiang Co., Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chu Yu Hsiang Co., Ltd (2020–2024)
The table below shows the annual net assets of Chu Yu Hsiang Co., Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$189.23 Million | -7.21% |
| 2023-12-31 | NT$203.93 Million | -9.50% |
| 2022-12-31 | NT$225.33 Million | +1.29% |
| 2021-12-31 | NT$222.45 Million | +34.13% |
| 2020-12-31 | NT$165.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chu Yu Hsiang Co., Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 43.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$25.43 Million | 13.44% |
| Common Stock | NT$130.00 Million | 68.70% |
| Other Components | NT$33.80 Million | 17.86% |
| Total Equity | NT$189.23 Million | 100.00% |
Chu Yu Hsiang Co., Ltd Competitors by Market Cap
The table below lists competitors of Chu Yu Hsiang Co., Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sheng Yi Development Co.,Ltd
TWO:5455
|
$6.77K |
|
NEXTEER AUTOMOTIVE - Frankfurt Stock Exchang
F:8NX
|
$6.77K |
|
PETZ3F
SA:PETZ3F
|
$6.77K |
|
Sewon Co. Ltd.
KO:234100
|
$6.77K |
|
WOWI Inc
PINK:WOWU
|
$6.76K |
|
PICC GRP CN -H- (PIR.SG)
STU:PIR
|
$6.76K |
|
253610
KO:253610
|
$6.76K |
|
PEDEVCO CORP. DL-20
F:UD1P
|
$6.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chu Yu Hsiang Co., Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 203,930,000 to 189,233,000, a change of -14,697,000 (-7.2%).
- Net income of 23,140,000 contributed positively to equity growth.
- Other factors decreased equity by 37,837,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$23.14 Million | +12.23% |
| Other Changes | NT$-37.84 Million | -19.99% |
| Total Change | NT$- | -7.21% |
Book Value vs Market Value Analysis
This analysis compares Chu Yu Hsiang Co., Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$13.76 | NT$24.80 | x |
| 2021-12-31 | NT$17.03 | NT$24.80 | x |
| 2022-12-31 | NT$17.29 | NT$24.80 | x |
| 2023-12-31 | NT$15.65 | NT$24.80 | x |
| 2024-12-31 | NT$14.56 | NT$24.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chu Yu Hsiang Co., Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.23%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.77%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 3.70x
- Recent ROE (12.23%) is below the historical average (25.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 26.99% | 17.59% | 0.89x | 1.73x | NT$28.18 Million |
| 2021 | 30.03% | 21.69% | 0.81x | 1.70x | NT$44.55 Million |
| 2022 | 33.16% | 26.01% | 0.79x | 1.62x | NT$52.19 Million |
| 2023 | 22.57% | 20.69% | 0.66x | 1.66x | NT$25.64 Million |
| 2024 | 12.23% | 14.77% | 0.22x | 3.70x | NT$4.22 Million |
Industry Comparison
This section compares Chu Yu Hsiang Co., Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,184,839,800
- Average return on equity (ROE) among peers: 4.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chu Yu Hsiang Co., Ltd (2760) | NT$147.58 Million | 26.99% | 6.14x | $6.76K |
| An-Shin Food Services Co Ltd (1259) | $4.57 Billion | 3.55% | 0.00x | $16.81 Million |
| Hi-Lai Foods Co Ltd (1268) | $1.85 Billion | 7.03% | 2.40x | $46.94 Million |
| Kanpai Co., Ltd (1269) | $952.79 Million | 1.80% | 1.67x | $15.70 Million |
| Gourmet Master Co Ltd (2723) | $6.27 Billion | 9.15% | 0.41x | $191.36 Million |
| Yummy Town Cayman Holdings (2726) | $688.49 Million | 5.65% | 1.58x | $3.08 Million |
| Wowprime Corp (2727) | $3.61 Billion | 10.83% | 3.01x | $482.98 Million |
| TTFB Co Ltd (2729) | $2.59 Billion | 13.60% | 1.18x | $75.52 Million |
| Mr. Onion (2740) | $196.16 Million | -31.10% | 0.26x | $4.80 Million |
| Renjie Oldsichuan Catering Management Consultant Co., Ltd. (2741) | $663.43 Million | 8.98% | 0.59x | $6.99 Million |
| KINGZA International CO.,Ltd. (2751) | $455.88 Million | 17.78% | 1.00x | $11.34 Million |