G-Yen Hutong Co., Ltd.
G-Yen Hutong Co., Ltd. operates a chain of restaurants in Taiwan. The company operates restaurants under the Hutong, Roast Meat Night Food, Taipei Bird Joy, Hokkaido Ichigen Ramen, Hu Dong Niu Mian Suo, A cow, The fourth generation of Kiku, Donburi, Tempura Sugimura, STAR HUTONG, and BHC Korean Fried Chicken brand names. It also wholesales fruits and vegetables, agricultural, livestock, and aquat… Read more
G-Yen Hutong Co., Ltd. (2761) - Net Assets
Latest net assets as of June 2025: NT$454.03 Million TWD
Based on the latest financial reports, G-Yen Hutong Co., Ltd. (2761) has net assets worth NT$454.03 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.11 Billion) and total liabilities (NT$659.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$454.03 Million |
| % of Total Assets | 40.77% |
| Annual Growth Rate | 22.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 20.22 |
G-Yen Hutong Co., Ltd. - Net Assets Trend (2020–2024)
This chart illustrates how G-Yen Hutong Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for G-Yen Hutong Co., Ltd. (2020–2024)
The table below shows the annual net assets of G-Yen Hutong Co., Ltd. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$485.73 Million | +36.30% |
| 2023-12-31 | NT$356.36 Million | +11.57% |
| 2022-12-31 | NT$319.41 Million | +50.10% |
| 2021-12-31 | NT$212.79 Million | -1.46% |
| 2020-12-31 | NT$215.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to G-Yen Hutong Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$22.67 Million | 5.32% |
| Common Stock | NT$165.97 Million | 38.95% |
| Other Components | NT$237.46 Million | 55.73% |
| Total Equity | NT$426.10 Million | 100.00% |
G-Yen Hutong Co., Ltd. Competitors by Market Cap
The table below lists competitors of G-Yen Hutong Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LTKM Bhd
KLSE:7085
|
$4.05 Million |
|
MOTOROLA SOLTN
HM:MTLA
|
$4.06 Million |
|
Morefield Group N.V.
AS:MORE
|
$4.06 Million |
|
BUCHER IND N
MU:BUHA
|
$4.06 Million |
|
American Uranium Ltd
AU:AMU
|
$4.05 Million |
|
Believe SAS
PA:BLV
|
$4.05 Million |
|
MMS Ventures Bhd
KLSE:0113
|
$4.05 Million |
|
Render Cube S.A.
WAR:RND
|
$4.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in G-Yen Hutong Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 326,059,000 to 426,103,000, a change of 100,044,000 (30.7%).
- Net income of 10,874,000 contributed positively to equity growth.
- Dividend payments of 8,299,000 reduced retained earnings.
- New share issuances of 91,768,000 increased equity.
- Other comprehensive income decreased equity by 6,868,000.
- Other factors increased equity by 12,569,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$10.87 Million | +2.55% |
| Dividends Paid | NT$8.30 Million | -1.95% |
| Share Issuances | NT$91.77 Million | +21.54% |
| Other Comprehensive Income | NT$-6.87 Million | -1.61% |
| Other Changes | NT$12.57 Million | +2.95% |
| Total Change | NT$- | 30.68% |
Book Value vs Market Value Analysis
This analysis compares G-Yen Hutong Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.91x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$17.35 | NT$15.80 | x |
| 2021-12-31 | NT$16.64 | NT$15.80 | x |
| 2022-12-31 | NT$22.24 | NT$15.80 | x |
| 2023-12-31 | NT$22.99 | NT$15.80 | x |
| 2024-12-31 | NT$25.76 | NT$15.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently G-Yen Hutong Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.90%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 2.68x
- Recent ROE (2.55%) is below the historical average (5.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 11.05% | 3.35% | 1.29x | 2.57x | NT$2.16 Million |
| 2021 | 4.54% | 1.47% | 1.15x | 2.69x | NT$-11.05 Million |
| 2022 | 3.57% | 1.59% | 0.94x | 2.39x | NT$-19.54 Million |
| 2023 | 5.17% | 1.72% | 1.06x | 2.83x | NT$-15.75 Million |
| 2024 | 2.55% | 0.90% | 1.05x | 2.68x | NT$-31.74 Million |
Industry Comparison
This section compares G-Yen Hutong Co., Ltd.'s net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $2,184,839,800
- Average return on equity (ROE) among peers: 4.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| G-Yen Hutong Co., Ltd. (2761) | NT$454.03 Million | 11.05% | 1.45x | $4.05 Million |
| An-Shin Food Services Co Ltd (1259) | $4.57 Billion | 3.55% | 0.00x | $16.81 Million |
| Hi-Lai Foods Co Ltd (1268) | $1.85 Billion | 7.03% | 2.40x | $46.94 Million |
| Kanpai Co., Ltd (1269) | $952.79 Million | 1.80% | 1.67x | $15.70 Million |
| Gourmet Master Co Ltd (2723) | $6.27 Billion | 9.15% | 0.41x | $191.36 Million |
| Yummy Town Cayman Holdings (2726) | $688.49 Million | 5.65% | 1.58x | $3.08 Million |
| Wowprime Corp (2727) | $3.61 Billion | 10.83% | 3.01x | $482.98 Million |
| TTFB Co Ltd (2729) | $2.59 Billion | 13.60% | 1.18x | $75.52 Million |
| Mr. Onion (2740) | $196.16 Million | -31.10% | 0.26x | $4.80 Million |
| Renjie Oldsichuan Catering Management Consultant Co., Ltd. (2741) | $663.43 Million | 8.98% | 0.59x | $6.99 Million |
| KINGZA International CO.,Ltd. (2751) | $455.88 Million | 17.78% | 1.00x | $11.34 Million |