Teamphon Energy Co., Ltd.
Teamphon Energy Co., Ltd. operates as a professional consumer electronic IC application design company in Taiwan. It offers Wi-Fi cam solutions, baby monitors, and products for consumer applications, as well as supplies electronic components. The company also provides various products for game applications consisting of fit life, TV game, and gogo TV; and multimedia applications comprising car bl… Read more
Teamphon Energy Co., Ltd. (3073) - Net Assets
Latest net assets as of December 2024: NT$450.67 Million TWD
Based on the latest financial reports, Teamphon Energy Co., Ltd. (3073) has net assets worth NT$450.67 Million TWD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.62 Billion) and total liabilities (NT$1.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$450.67 Million |
| % of Total Assets | 27.74% |
| Annual Growth Rate | 0.99% |
| 5-Year Change | 126.56% |
| 10-Year Change | 45.84% |
| Growth Volatility | 36.91 |
Teamphon Energy Co., Ltd. - Net Assets Trend (2004–2024)
This chart illustrates how Teamphon Energy Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Teamphon Energy Co., Ltd. (2004–2024)
The table below shows the annual net assets of Teamphon Energy Co., Ltd. from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$450.67 Million | +0.98% |
| 2023-12-31 | NT$446.31 Million | -10.38% |
| 2022-12-31 | NT$498.02 Million | +40.00% |
| 2021-12-31 | NT$355.72 Million | +78.82% |
| 2020-12-31 | NT$198.92 Million | +10.41% |
| 2019-12-31 | NT$180.16 Million | -33.89% |
| 2018-12-31 | NT$272.52 Million | -7.98% |
| 2017-12-31 | NT$296.17 Million | -4.47% |
| 2016-12-31 | NT$310.04 Million | +0.33% |
| 2015-12-31 | NT$309.01 Million | -10.91% |
| 2014-12-31 | NT$346.84 Million | +70.18% |
| 2013-12-31 | NT$203.81 Million | +4.18% |
| 2012-12-31 | NT$195.64 Million | -68.13% |
| 2011-12-31 | NT$613.80 Million | -8.78% |
| 2010-12-31 | NT$672.88 Million | -24.12% |
| 2009-12-31 | NT$886.78 Million | +83.79% |
| 2008-12-31 | NT$482.50 Million | -15.53% |
| 2007-12-31 | NT$571.18 Million | +37.44% |
| 2006-12-31 | NT$415.59 Million | +12.09% |
| 2005-12-31 | NT$370.76 Million | +0.24% |
| 2004-12-31 | NT$369.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Teamphon Energy Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$31.64 Million | 7.04% |
| Common Stock | NT$324.75 Million | 72.22% |
| Other Components | NT$93.28 Million | 20.74% |
| Total Equity | NT$449.68 Million | 100.00% |
Teamphon Energy Co., Ltd. Competitors by Market Cap
The table below lists competitors of Teamphon Energy Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ritco Logistics Limited
NSE:RITCO
|
$18.31 Million |
|
HERIGE S.A. IN.EO 150
F:8YW
|
$18.31 Million |
|
Herige SA
PA:ALHRG
|
$18.31 Million |
|
Mermeren Kombinat AD
AT:MERKO
|
$18.31 Million |
|
Dhunseri Ventures Limited
NSE:DVL
|
$18.29 Million |
|
Seker Finansal Kiralama AS
IS:SEKFK
|
$18.29 Million |
|
Yayla Enerji Uretim Turizm ve
IS:YAYLA
|
$18.29 Million |
|
Vrc Real Estate and Investment JSC
VN:VRC
|
$18.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Teamphon Energy Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 417,742,000 to 449,678,000, a change of 31,936,000 (7.6%).
- Net income of 24,198,000 contributed positively to equity growth.
- New share issuances of 3,759,000 increased equity.
- Other comprehensive income increased equity by 4,199,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$24.20 Million | +5.38% |
| Share Issuances | NT$3.76 Million | +0.84% |
| Other Comprehensive Income | NT$4.20 Million | +0.93% |
| Other Changes | NT$-221.00K | -0.05% |
| Total Change | NT$- | 7.64% |
Book Value vs Market Value Analysis
This analysis compares Teamphon Energy Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.39x to 2.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$75.55 | NT$29.40 | x |
| 2007-12-31 | NT$107.98 | NT$29.40 | x |
| 2008-12-31 | NT$77.07 | NT$29.40 | x |
| 2009-12-31 | NT$159.91 | NT$29.40 | x |
| 2010-12-31 | NT$95.52 | NT$29.40 | x |
| 2011-12-31 | NT$89.95 | NT$29.40 | x |
| 2012-12-31 | NT$25.57 | NT$29.40 | x |
| 2013-12-31 | NT$23.41 | NT$29.40 | x |
| 2014-12-31 | NT$23.12 | NT$29.40 | x |
| 2015-12-31 | NT$18.06 | NT$29.40 | x |
| 2016-12-31 | NT$17.92 | NT$29.40 | x |
| 2017-12-31 | NT$15.71 | NT$29.40 | x |
| 2018-12-31 | NT$27.27 | NT$29.40 | x |
| 2019-12-31 | NT$9.90 | NT$29.40 | x |
| 2020-12-31 | NT$9.54 | NT$29.40 | x |
| 2021-12-31 | NT$15.62 | NT$29.40 | x |
| 2022-12-31 | NT$15.59 | NT$29.40 | x |
| 2023-12-31 | NT$13.01 | NT$29.40 | x |
| 2024-12-31 | NT$14.04 | NT$29.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Teamphon Energy Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.49%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 3.61x
- Recent ROE (5.38%) is above the historical average (-19.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 5.29% | 2.17% | 1.44x | 1.69x | NT$-17.42 Million |
| 2005 | 3.25% | 0.87% | 2.10x | 1.79x | NT$-25.01 Million |
| 2006 | 11.23% | 4.36% | 1.44x | 1.78x | NT$5.09 Million |
| 2007 | 12.63% | 4.46% | 1.79x | 1.58x | NT$15.03 Million |
| 2008 | 4.11% | 1.08% | 1.66x | 2.29x | NT$-28.42 Million |
| 2009 | 1.04% | 0.41% | 1.50x | 1.68x | NT$-79.49 Million |
| 2010 | -27.01% | -9.22% | 1.86x | 1.57x | NT$-249.02 Million |
| 2011 | -14.47% | -9.10% | 0.99x | 1.60x | NT$-150.20 Million |
| 2012 | -291.58% | -97.67% | 1.01x | 2.96x | NT$-590.01 Million |
| 2013 | 1.86% | 2.51% | 0.57x | 1.30x | NT$-16.60 Million |
| 2014 | -18.63% | -83.23% | 0.13x | 1.73x | NT$-99.31 Million |
| 2015 | -9.87% | -74.05% | 0.07x | 1.79x | NT$-61.40 Million |
| 2016 | 0.00% | 0.00% | 0.40x | 1.74x | NT$-30.64 Million |
| 2017 | -11.77% | -43.19% | 0.14x | 1.96x | NT$-58.47 Million |
| 2018 | -10.03% | -25.55% | 0.20x | 2.01x | NT$-49.75 Million |
| 2019 | -46.84% | -294.32% | 0.04x | 4.43x | NT$-96.23 Million |
| 2020 | -3.91% | -11.26% | 0.06x | 5.35x | NT$-22.69 Million |
| 2021 | -20.22% | -217.98% | 0.03x | 3.42x | NT$-96.41 Million |
| 2022 | 5.85% | 32.96% | 0.06x | 3.01x | NT$-19.36 Million |
| 2023 | -7.61% | -74.60% | 0.03x | 3.18x | NT$-73.58 Million |
| 2024 | 5.38% | 43.49% | 0.03x | 3.61x | NT$-20.77 Million |
Industry Comparison
This section compares Teamphon Energy Co., Ltd.'s net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $20,387,667,400
- Average return on equity (ROE) among peers: -0.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Teamphon Energy Co., Ltd. (3073) | NT$450.67 Million | 5.29% | 2.60x | $18.30 Million |
| Polylite Taiwan Co Ltd (1813) | $1.02 Billion | 9.68% | 0.11x | $10.90 Million |
| Orient Semiconductor Electronics Ltd (2329) | $5.50 Billion | -2.03% | 2.04x | $836.46 Million |
| Macronix International Co Ltd (2337) | $22.78 Billion | -28.37% | 0.97x | $5.52 Billion |
| Optotech Corp (2340) | $7.12 Billion | 4.72% | 0.60x | $279.36 Million |
| Mosel Vitelic Inc (2342) | $1.29 Billion | -1.88% | 1.06x | $98.63 Million |
| Winbond Electronics Corp (2344) | $78.11 Billion | 0.00% | 0.35x | $10.24 Billion |
| Silicon Integrated Systems Corp (2363) | $18.37 Billion | 0.00% | 0.92x | $603.45 Million |
| Realtek Semiconductor Corp (2379) | $20.64 Billion | 13.14% | 0.11x | $6.64 Billion |
| VIA Technologies Inc (2388) | $15.91 Billion | 0.00% | 0.71x | $369.19 Million |
| Nanya Technology Corp (2408) | $33.14 Billion | 0.00% | 1.31x | $9.33 Billion |