Jetwell Computer Co Ltd
Jetwell Computer Co., Ltd. engages in manufacturing of computers and peripheral equipment in China, Taiwan, and internatinally. It also offers data storage media, printers, office machinery, information software, and telecommunications engineering services. In addition, the company engages in the installation of machinery and computer equipment; wholesale of software products; research, developme… Read more
Jetwell Computer Co Ltd (3147) - Net Assets
Latest net assets as of September 2025: NT$1.61 Billion TWD
Based on the latest financial reports, Jetwell Computer Co Ltd (3147) has net assets worth NT$1.61 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.47 Billion) and total liabilities (NT$1.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.61 Billion |
| % of Total Assets | 46.34% |
| Annual Growth Rate | 18.39% |
| 5-Year Change | 120.58% |
| 10-Year Change | N/A |
| Growth Volatility | 14.31 |
Jetwell Computer Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Jetwell Computer Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jetwell Computer Co Ltd (2017–2024)
The table below shows the annual net assets of Jetwell Computer Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.55 Billion | +21.95% |
| 2023-12-31 | NT$1.27 Billion | +9.71% |
| 2022-12-31 | NT$1.16 Billion | +10.57% |
| 2021-12-31 | NT$1.05 Billion | +49.11% |
| 2020-12-31 | NT$704.45 Million | +5.58% |
| 2019-12-31 | NT$667.22 Million | +9.17% |
| 2018-12-31 | NT$611.15 Million | +28.22% |
| 2017-12-31 | NT$476.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jetwell Computer Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 344.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$767.39 Million | 49.39% |
| Other Components | NT$786.46 Million | 50.61% |
| Total Equity | NT$1.55 Billion | 100.00% |
Jetwell Computer Co Ltd Competitors by Market Cap
The table below lists competitors of Jetwell Computer Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Swedencare AB (publ)
OTCQX:SWDCF
|
$116.19 Million |
|
Healios K.K
PINK:HLOSF
|
$116.20 Million |
|
Greenfire Resources Ltd.
NYSE:GFR
|
$116.20 Million |
|
079900
KO:079900
|
$116.20 Million |
|
Varia US Properties Ltd
SW:VARN
|
$116.16 Million |
|
Design Milk Co Limited
PINK:AHAHF
|
$116.11 Million |
|
Black Spade Acquisition II Co
NASDAQ:BSII
|
$116.10 Million |
|
Wallix Group SA
PA:ALLIX
|
$116.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jetwell Computer Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,274,207,000 to 1,553,846,000, a change of 279,639,000 (21.9%).
- Net income of 465,840,000 contributed positively to equity growth.
- Dividend payments of 195,030,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$465.84 Million | +29.98% |
| Dividends Paid | NT$195.03 Million | -12.55% |
| Other Changes | NT$8.83 Million | +0.57% |
| Total Change | NT$- | 21.95% |
Book Value vs Market Value Analysis
This analysis compares Jetwell Computer Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.24x to 4.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.52 | NT$174.50 | x |
| 2018-12-31 | NT$17.56 | NT$174.50 | x |
| 2019-12-31 | NT$19.17 | NT$174.50 | x |
| 2020-12-31 | NT$20.24 | NT$174.50 | x |
| 2021-12-31 | NT$26.93 | NT$174.50 | x |
| 2022-12-31 | NT$29.78 | NT$174.50 | x |
| 2023-12-31 | NT$29.17 | NT$174.50 | x |
| 2024-12-31 | NT$35.57 | NT$174.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jetwell Computer Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.37%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 2.43x
- Recent ROE (29.98%) is above the historical average (19.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.51% | 2.63% | 2.19x | 2.17x | NT$11.96 Million |
| 2018 | 15.32% | 3.23% | 2.17x | 2.19x | NT$32.54 Million |
| 2019 | 17.15% | 3.59% | 2.20x | 2.17x | NT$47.70 Million |
| 2020 | 16.16% | 4.41% | 1.26x | 2.91x | NT$43.39 Million |
| 2021 | 16.79% | 3.78% | 2.19x | 2.02x | NT$71.31 Million |
| 2022 | 23.09% | 7.74% | 1.45x | 2.06x | NT$152.06 Million |
| 2023 | 22.59% | 7.21% | 1.32x | 2.36x | NT$160.36 Million |
| 2024 | 29.98% | 9.37% | 1.32x | 2.43x | NT$310.46 Million |
Industry Comparison
This section compares Jetwell Computer Co Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,264,481,889
- Average return on equity (ROE) among peers: 9.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jetwell Computer Co Ltd (3147) | NT$1.61 Billion | 12.51% | 1.16x | $116.19 Million |
| Kwong Fong Industries Corp (1416) | $5.18 Billion | 4.34% | 0.46x | $51.74 Million |
| Syscom Computer Engineering Co (2453) | $1.66 Billion | 4.41% | 0.94x | $99.66 Million |
| Fortune Information Systems Corp (2468) | $1.20 Billion | 5.30% | 0.80x | $44.34 Million |
| Wistron Information Technology & Services (4953) | $2.80 Billion | 19.80% | 0.63x | $175.50 Million |
| Sysage Technology Co Ltd (6112) | $2.24 Billion | 12.66% | 1.60x | $123.67 Million |
| Systex Corp (6214) | $13.81 Billion | 8.79% | 0.92x | $531.31 Million |
| Genesis Technology (6221) | $740.28 Million | 9.23% | 1.57x | $64.72 Million |
| International Integrated Systems, Inc. (6614) | $1.21 Billion | 10.21% | 2.16x | $35.17 Million |
| Information Technology Total Services Co. Ltd (6697) | $547.69 Million | 13.23% | 0.55x | $15.20 Million |