Yao Sheng Electronic Co Ltd
Yao Sheng Electronic Co., Ltd. designs, produces, and sells transformers and inductors in Taiwan, China, Vietnam, Canada, South Korea, Japan, and internationally. The company offers various electronic products, such as transformers/inductors, OEM, and smart sensor modules. Its products are used in servers, industrial control systems, electric vehicles, green energy, household appliances, ICT powe… Read more
Yao Sheng Electronic Co Ltd (3207) - Net Assets
Latest net assets as of September 2025: NT$3.13 Billion TWD
Based on the latest financial reports, Yao Sheng Electronic Co Ltd (3207) has net assets worth NT$3.13 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$5.03 Billion) and total liabilities (NT$1.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.13 Billion |
| % of Total Assets | 62.2% |
| Annual Growth Rate | 11.41% |
| 5-Year Change | 829.25% |
| 10-Year Change | 498.68% |
| Growth Volatility | 40.47 |
Yao Sheng Electronic Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Yao Sheng Electronic Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yao Sheng Electronic Co Ltd (2002–2024)
The table below shows the annual net assets of Yao Sheng Electronic Co Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.96 Billion | +34.85% |
| 2023-12-31 | NT$1.46 Billion | +47.21% |
| 2022-12-31 | NT$988.59 Million | +95.89% |
| 2021-12-31 | NT$504.67 Million | +138.96% |
| 2020-12-31 | NT$211.19 Million | -6.91% |
| 2019-12-31 | NT$226.88 Million | +45.63% |
| 2018-12-31 | NT$155.79 Million | -21.03% |
| 2017-12-31 | NT$197.27 Million | -37.28% |
| 2016-12-31 | NT$314.54 Million | -4.05% |
| 2015-12-31 | NT$327.80 Million | -20.49% |
| 2014-12-31 | NT$412.30 Million | -7.24% |
| 2013-12-31 | NT$444.51 Million | -11.29% |
| 2012-12-31 | NT$501.08 Million | -7.59% |
| 2011-12-31 | NT$542.25 Million | +7.39% |
| 2010-12-31 | NT$504.93 Million | +0.76% |
| 2009-12-31 | NT$501.13 Million | +6.25% |
| 2008-12-31 | NT$471.67 Million | -2.99% |
| 2007-12-31 | NT$486.19 Million | +4.93% |
| 2006-12-31 | NT$463.34 Million | +45.61% |
| 2005-12-31 | NT$318.21 Million | +7.82% |
| 2004-12-31 | NT$295.13 Million | +0.82% |
| 2003-12-31 | NT$292.74 Million | +60.58% |
| 2002-12-31 | NT$182.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yao Sheng Electronic Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 54.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$26.39 Million | 1.41% |
| Other Components | NT$1.85 Billion | 98.59% |
| Total Equity | NT$1.88 Billion | 100.00% |
Yao Sheng Electronic Co Ltd Competitors by Market Cap
The table below lists competitors of Yao Sheng Electronic Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jadestone Energy plc
PINK:JDSEF
|
$104.41 Million |
|
Camuzzi Gas Pampeana SA
BA:CGPA2
|
$104.42 Million |
|
DUOL34
SA:DUOL34
|
$104.48 Million |
|
National Fertilizers Limited
NSE:NFL
|
$104.50 Million |
|
Radium Development Berhad
KLSE:5313
|
$104.38 Million |
|
Apator S.A.
WAR:APT
|
$104.38 Million |
|
ACRES COM.RE.CORP.DL-001
F:R9L
|
$104.37 Million |
|
AK Sigorta AS
IS:AKGRT
|
$104.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yao Sheng Electronic Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,386,515,000 to 1,876,889,000, a change of 490,374,000 (35.4%).
- Net loss of 9,948,000 reduced equity.
- Dividend payments of 54,694,000 reduced retained earnings.
- Other factors increased equity by 555,016,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-9.95 Million | -0.53% |
| Dividends Paid | NT$54.69 Million | -2.91% |
| Other Changes | NT$555.02 Million | +29.57% |
| Total Change | NT$- | 35.37% |
Book Value vs Market Value Analysis
This analysis compares Yao Sheng Electronic Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.96x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$6.17 | NT$67.60 | x |
| 2018-12-31 | NT$4.35 | NT$67.60 | x |
| 2019-12-31 | NT$5.37 | NT$67.60 | x |
| 2020-12-31 | NT$4.74 | NT$67.60 | x |
| 2021-12-31 | NT$11.49 | NT$67.60 | x |
| 2022-12-31 | NT$18.81 | NT$67.60 | x |
| 2023-12-31 | NT$24.04 | NT$67.60 | x |
| 2024-12-31 | NT$28.26 | NT$67.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yao Sheng Electronic Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.65%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.82x
- Recent ROE (-0.53%) is below the historical average (-0.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 27.00% | 9.42% | 1.38x | 2.08x | NT$31.00 Million |
| 2003 | 20.65% | 9.47% | 1.09x | 2.00x | NT$31.18 Million |
| 2004 | 12.76% | 4.84% | 1.21x | 2.18x | NT$8.13 Million |
| 2005 | 6.19% | 2.19% | 1.15x | 2.45x | NT$-12.11 Million |
| 2007 | 5.78% | 2.01% | 1.34x | 2.15x | NT$-20.52 Million |
| 2009 | 7.93% | 2.67% | 1.49x | 2.00x | NT$-10.36 Million |
| 2010 | 7.88% | 2.30% | 1.67x | 2.05x | NT$-10.64 Million |
| 2011 | 0.82% | 0.29% | 1.46x | 1.93x | NT$-49.56 Million |
| 2015 | -22.26% | -7.26% | 1.31x | 2.34x | NT$-105.62 Million |
| 2016 | 3.13% | 0.89% | 1.58x | 2.21x | NT$-21.63 Million |
| 2017 | -58.34% | -12.94% | 1.52x | 2.97x | NT$-138.37 Million |
| 2018 | -51.06% | -10.19% | 1.50x | 3.35x | NT$-98.56 Million |
| 2019 | 2.63% | 0.76% | 1.57x | 2.19x | NT$-17.34 Million |
| 2020 | -7.80% | -2.40% | 1.28x | 2.54x | NT$-39.40 Million |
| 2021 | 6.24% | 3.32% | 0.90x | 2.10x | NT$-19.36 Million |
| 2022 | 22.37% | 17.10% | 0.73x | 1.79x | NT$116.12 Million |
| 2023 | 7.29% | 9.01% | 0.52x | 1.56x | NT$-37.57 Million |
| 2024 | -0.53% | -0.65% | 0.45x | 1.82x | NT$-197.64 Million |
Industry Comparison
This section compares Yao Sheng Electronic Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yao Sheng Electronic Co Ltd (3207) | NT$3.13 Billion | 27.00% | 0.61x | $104.41 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |