Dynapack International Technology
Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks. It also provides energy storage system, battery backup unit, and uninterruptible power … Read more
Dynapack International Technology (3211) - Net Assets
Latest net assets as of June 2025: NT$8.80 Billion TWD
Based on the latest financial reports, Dynapack International Technology (3211) has net assets worth NT$8.80 Billion TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$16.70 Billion) and total liabilities (NT$7.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$8.80 Billion |
| % of Total Assets | 52.69% |
| Annual Growth Rate | 6.97% |
| 5-Year Change | 46.44% |
| 10-Year Change | N/A |
| Growth Volatility | 14.9 |
Dynapack International Technology - Net Assets Trend (2017–2024)
This chart illustrates how Dynapack International Technology's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dynapack International Technology (2017–2024)
The table below shows the annual net assets of Dynapack International Technology from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$10.72 Billion | +27.70% |
| 2023-12-31 | NT$8.40 Billion | -1.95% |
| 2022-12-31 | NT$8.56 Billion | -11.70% |
| 2021-12-31 | NT$9.70 Billion | +32.45% |
| 2020-12-31 | NT$7.32 Billion | +4.86% |
| 2019-12-31 | NT$6.98 Billion | +0.91% |
| 2018-12-31 | NT$6.92 Billion | +3.43% |
| 2017-12-31 | NT$6.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dynapack International Technology's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$4.53 Billion | 42.28% |
| Other Components | NT$6.19 Billion | 57.72% |
| Total Equity | NT$10.72 Billion | 100.00% |
Dynapack International Technology Competitors by Market Cap
The table below lists competitors of Dynapack International Technology ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Perusahaan Gas Negara Persero
JK:PGAS
|
$1.31 Billion |
|
Farsoon Technology Co. Ltd. A
SHG:688433
|
$1.31 Billion |
|
Pets at Home Group Plc
PINK:PHGPY
|
$1.31 Billion |
|
Cloudwalk Technology Co. Ltd. A
SHG:688327
|
$1.31 Billion |
|
Fujian Aonong Biological Technology Group Incorporation Ltd
SHG:603363
|
$1.31 Billion |
|
Kingclean Electric Co Ltd
SHG:603355
|
$1.31 Billion |
|
Shenzhen Clou Electronics Co Ltd
SHE:002121
|
$1.31 Billion |
|
Kinnevik AB Series A
LSE:0RGZ
|
$1.31 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dynapack International Technology's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,397,244,000 to 10,723,261,000, a change of 2,326,017,000 (27.7%).
- Net income of 2,672,648,000 contributed positively to equity growth.
- Dividend payments of 840,027,000 reduced retained earnings.
- New share issuances of 73,309,000 increased equity.
- Other factors increased equity by 420,087,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.67 Billion | +24.92% |
| Dividends Paid | NT$840.03 Million | -7.83% |
| Share Issuances | NT$73.31 Million | +0.68% |
| Other Changes | NT$420.09 Million | +3.92% |
| Total Change | NT$- | 27.70% |
Book Value vs Market Value Analysis
This analysis compares Dynapack International Technology's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.78x to 4.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$45.37 | NT$307.50 | x |
| 2018-12-31 | NT$46.92 | NT$307.50 | x |
| 2019-12-31 | NT$47.35 | NT$307.50 | x |
| 2020-12-31 | NT$49.09 | NT$307.50 | x |
| 2021-12-31 | NT$64.82 | NT$307.50 | x |
| 2022-12-31 | NT$56.52 | NT$307.50 | x |
| 2023-12-31 | NT$55.19 | NT$307.50 | x |
| 2024-12-31 | NT$70.29 | NT$307.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dynapack International Technology utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.21%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.53x
- Recent ROE (24.92%) is above the historical average (14.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 6.20% | 2.64% | 0.99x | 2.36x | NT$-254.07 Million |
| 2018 | 9.27% | 3.59% | 1.03x | 2.50x | NT$-50.47 Million |
| 2019 | 11.85% | 4.65% | 1.05x | 2.41x | NT$129.14 Million |
| 2020 | 14.14% | 5.35% | 1.03x | 2.56x | NT$302.98 Million |
| 2021 | 34.12% | 15.93% | 0.98x | 2.19x | NT$2.34 Billion |
| 2022 | 9.31% | 4.18% | 1.10x | 2.03x | NT$-59.00 Million |
| 2023 | 9.38% | 4.57% | 1.06x | 1.94x | NT$-51.78 Million |
| 2024 | 24.92% | 19.21% | 0.85x | 1.53x | NT$1.60 Billion |
Industry Comparison
This section compares Dynapack International Technology's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,443,854,100
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dynapack International Technology (3211) | NT$8.80 Billion | 6.20% | 0.90x | $1.31 Billion |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Klingon Aerospace Inc (1529) | $1.06 Billion | 4.03% | 0.77x | $95.39 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |