Kworld Computer Co Ltd
Kworld Computer Co.,Ltd engages in the research and development, manufacture, and sale of computer peripheral products in Taiwan and internationally. It offers gaming earphones; wall and car chargers; and TV/video drivers, as well as graphics tablets/ writing pads. The company was founded in 1999 and is headquartered in New Taipei City, Taiwan.
Kworld Computer Co Ltd (3287) - Net Assets
Latest net assets as of September 2025: NT$614.26 Million TWD
Based on the latest financial reports, Kworld Computer Co Ltd (3287) has net assets worth NT$614.26 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.03 Billion) and total liabilities (NT$414.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$614.26 Million |
| % of Total Assets | 59.73% |
| Annual Growth Rate | 7.97% |
| 5-Year Change | 31.89% |
| 10-Year Change | N/A |
| Growth Volatility | 8.1 |
Kworld Computer Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Kworld Computer Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kworld Computer Co Ltd (2017–2024)
The table below shows the annual net assets of Kworld Computer Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$677.14 Million | +9.64% |
| 2023-12-31 | NT$617.59 Million | +9.45% |
| 2022-12-31 | NT$564.27 Million | -1.04% |
| 2021-12-31 | NT$570.21 Million | +11.06% |
| 2020-12-31 | NT$513.40 Million | +24.67% |
| 2019-12-31 | NT$411.82 Million | +4.65% |
| 2018-12-31 | NT$393.54 Million | -0.61% |
| 2017-12-31 | NT$395.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kworld Computer Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17373200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$103.59 Million | 16.84% |
| Other Components | NT$511.63 Million | 83.16% |
| Total Equity | NT$615.22 Million | 100.00% |
Kworld Computer Co Ltd Competitors by Market Cap
The table below lists competitors of Kworld Computer Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scoda Tubes Limited
NSE:SCODATUBES
|
$17.39 Million |
|
News Network Corporation Public Company Limited
BK:NEWS
|
$17.40 Million |
|
AB Zemaitijos pienas
MU:IU8
|
$17.41 Million |
|
Alta Copper Corp.
OTCQX:ATCUF
|
$17.41 Million |
|
iLearningEngines, Inc.
NASDAQ:AILE
|
$17.39 Million |
|
Fox River Resources Corporation
PINK:FXRVF
|
$17.39 Million |
|
Ching Chan Optical Technology Co Ltd
TWO:2070
|
$17.39 Million |
|
ProfilGruppen AB (publ)
ST:PROF-B
|
$17.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kworld Computer Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 551,592,000 to 615,220,000, a change of 63,628,000 (11.5%).
- Net income of 103,473,000 contributed positively to equity growth.
- Dividend payments of 37,108,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$103.47 Million | +16.82% |
| Dividends Paid | NT$37.11 Million | -6.03% |
| Other Changes | NT$-2.74 Million | -0.44% |
| Total Change | NT$- | 11.54% |
Book Value vs Market Value Analysis
This analysis compares Kworld Computer Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.33x to 2.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$8.72 | NT$29.05 | x |
| 2018-12-31 | NT$8.54 | NT$29.05 | x |
| 2019-12-31 | NT$8.76 | NT$29.05 | x |
| 2020-12-31 | NT$10.41 | NT$29.05 | x |
| 2021-12-31 | NT$11.59 | NT$29.05 | x |
| 2022-12-31 | NT$11.63 | NT$29.05 | x |
| 2023-12-31 | NT$12.54 | NT$29.05 | x |
| 2024-12-31 | NT$13.99 | NT$29.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kworld Computer Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.59%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.60x
- Recent ROE (16.82%) is above the historical average (5.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -5.61% | -6.59% | 0.64x | 1.33x | NT$-59.87 Million |
| 2018 | -2.57% | -2.75% | 0.66x | 1.41x | NT$-47.24 Million |
| 2019 | 2.49% | 2.25% | 0.76x | 1.46x | NT$-28.93 Million |
| 2020 | 16.11% | 10.88% | 0.83x | 1.78x | NT$27.94 Million |
| 2021 | 9.81% | 7.20% | 0.88x | 1.54x | NT$-963.80K |
| 2022 | 0.21% | 0.24% | 0.64x | 1.39x | NT$-50.06 Million |
| 2023 | 7.32% | 6.51% | 0.66x | 1.72x | NT$-14.78 Million |
| 2024 | 16.82% | 13.59% | 0.78x | 1.60x | NT$41.95 Million |
Industry Comparison
This section compares Kworld Computer Co Ltd's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $3,861,063,667
- Average return on equity (ROE) among peers: 5.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kworld Computer Co Ltd (3287) | NT$614.26 Million | -5.61% | 0.67x | $17.39 Million |
| China Wire & Cable Co Ltd (1603) | $5.29 Billion | 8.42% | 0.61x | $77.47 Million |
| Hold-Key Electric Wire & Cable Co Ltd (1618) | $4.09 Billion | -0.33% | 0.05x | $111.08 Million |
| Senao International Co Ltd (2450) | $6.43 Billion | 10.98% | 0.53x | $64.69 Million |
| Wah Lee Industrial Corp (3010) | $8.62 Billion | 11.39% | 1.34x | $645.33 Million |
| Weikeng Industrial Co Ltd (3033) | $2.53 Billion | 15.31% | 2.01x | $384.05 Million |
| Edom Technology Co Ltd (3048) | $3.72 Billion | 18.74% | 5.27x | $169.71 Million |
| MetaTech AP (3224) | $2.61 Billion | -2.64% | 0.25x | $59.52 Million |
| Sentronic International (3232) | $363.49 Million | 5.76% | 1.39x | $22.56 Million |
| G.M.I Technology Inc (3312) | $1.11 Billion | -19.88% | 1.94x | $115.66 Million |