Donpon Precision
Donpon Precision Inc. operates as an OEM provider specializing in mold design, injection molding, coating, printing, and assembly of plastic components in Taiwan, China, Thailand, and internationally. The company offers automotive products, such as triple cam car recorders, automotive cameras, camera self-clean systems, front rear parking sensors, smirrors, indoor IR cameras, rear cameras, and 36… Read more
Donpon Precision (3290) - Net Assets
Latest net assets as of September 2025: NT$2.01 Billion TWD
Based on the latest financial reports, Donpon Precision (3290) has net assets worth NT$2.01 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.38 Billion) and total liabilities (NT$2.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.01 Billion |
| % of Total Assets | 45.82% |
| Annual Growth Rate | 7.07% |
| 5-Year Change | 70.19% |
| 10-Year Change | N/A |
| Growth Volatility | 12.37 |
Donpon Precision - Net Assets Trend (2017–2024)
This chart illustrates how Donpon Precision's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Donpon Precision (2017–2024)
The table below shows the annual net assets of Donpon Precision from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.37 Billion | +15.64% |
| 2023-12-31 | NT$2.05 Billion | +31.05% |
| 2022-12-31 | NT$1.56 Billion | +8.89% |
| 2021-12-31 | NT$1.43 Billion | +3.14% |
| 2020-12-31 | NT$1.39 Billion | +0.74% |
| 2019-12-31 | NT$1.38 Billion | -12.08% |
| 2018-12-31 | NT$1.57 Billion | +6.99% |
| 2017-12-31 | NT$1.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Donpon Precision's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 162.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$706.72 Million | 29.86% |
| Other Components | NT$1.66 Billion | 70.14% |
| Total Equity | NT$2.37 Billion | 100.00% |
Donpon Precision Competitors by Market Cap
The table below lists competitors of Donpon Precision ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BJ.B.J.B.UNI.S.(NEW)YC-10
F:BJDH
|
$87.92 Million |
|
ABRDN EUR.LOG.IN. LS-01
F:5JX
|
$87.95 Million |
|
Sonaecom SGPS
LS:SNC
|
$88.00 Million |
|
CN BEST GR.HLDG HD -10
F:EFO3
|
$88.05 Million |
|
Mha Plc
F:MU2
|
$87.91 Million |
|
SCGJWD LOGISTICS PCL NON-VOTING DR
BK:SJWD
|
$87.91 Million |
|
AXIOS Sustainable Growth
NYSE:AXAC
|
$87.86 Million |
|
Complete Logistic Services Bhd
KLSE:5136
|
$87.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Donpon Precision's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,046,711,000 to 2,366,749,000, a change of 320,038,000 (15.6%).
- Net income of 251,081,000 contributed positively to equity growth.
- Dividend payments of 122,492,000 reduced retained earnings.
- Other factors increased equity by 191,449,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$251.08 Million | +10.61% |
| Dividends Paid | NT$122.49 Million | -5.18% |
| Other Changes | NT$191.45 Million | +8.09% |
| Total Change | NT$- | 15.64% |
Book Value vs Market Value Analysis
This analysis compares Donpon Precision's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.16x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$14.46 | NT$45.65 | x |
| 2018-12-31 | NT$15.48 | NT$45.65 | x |
| 2019-12-31 | NT$13.87 | NT$45.65 | x |
| 2020-12-31 | NT$13.92 | NT$45.65 | x |
| 2021-12-31 | NT$14.38 | NT$45.65 | x |
| 2022-12-31 | NT$15.39 | NT$45.65 | x |
| 2023-12-31 | NT$17.49 | NT$45.65 | x |
| 2024-12-31 | NT$26.25 | NT$45.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Donpon Precision utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.61%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.77%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.77x
- Recent ROE (10.61%) is above the historical average (6.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 2.56% | 1.24% | 0.92x | 2.25x | NT$-107.10 Million |
| 2018 | 10.78% | 6.16% | 0.86x | 2.04x | NT$12.00 Million |
| 2019 | 1.25% | 0.73% | 0.87x | 1.97x | NT$-120.72 Million |
| 2020 | 4.40% | 3.62% | 0.56x | 2.17x | NT$-77.94 Million |
| 2021 | 5.35% | 4.47% | 0.56x | 2.15x | NT$-66.70 Million |
| 2022 | 7.46% | 6.49% | 0.58x | 1.99x | NT$-39.62 Million |
| 2023 | 5.93% | 6.52% | 0.53x | 1.71x | NT$-83.32 Million |
| 2024 | 10.61% | 12.77% | 0.47x | 1.77x | NT$14.41 Million |
Industry Comparison
This section compares Donpon Precision's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,443,854,100
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Donpon Precision (3290) | NT$2.01 Billion | 2.56% | 1.18x | $87.92 Million |
| Shihlin Electric & Engineering Corp (1503) | $12.57 Billion | 8.24% | 1.01x | $1.64 Billion |
| Allis Electric Co Ltd (1514) | $2.89 Billion | 7.47% | 0.97x | $721.68 Million |
| Fortune Electric Co Ltd (1519) | $3.07 Billion | 22.96% | 1.33x | $3.49 Billion |
| Klingon Aerospace Inc (1529) | $1.06 Billion | 4.03% | 0.77x | $95.39 Million |
| Kung Long Batteries Industrial Co Ltd (1537) | $3.92 Billion | 25.10% | 0.48x | $225.94 Million |
| Chieftek Precision Co Ltd (1597) | $2.02 Billion | 8.63% | 0.64x | $131.66 Million |
| Hua Eng Wire & Cable Co Ltd (1608) | $9.01 Billion | 15.42% | 0.52x | $104.26 Million |
| Ta Ya Electric Wire & Cable Co., Ltd. (1609) | $9.13 Billion | 9.31% | 1.76x | $714.51 Million |
| Hong Tai Electric Industrial Co Ltd (1612) | $7.82 Billion | 34.51% | 0.12x | $203.18 Million |
| Dah San Electric Wire & Cable Co Ltd (1615) | $2.95 Billion | 17.78% | 0.52x | $96.72 Million |