Hakers Enterprise Co Ltd
Hakers Enterprise Co., Ltd. researches, develops, manufactures, and markets garments and other related textile products in Taiwan. The company offers sportswear products, workwear and outdoor performance clothing. Hakers Enterprise Co., Ltd. was founded in 1986 and is headquartered in New Taipei City, Taiwan.
Hakers Enterprise Co Ltd (4432) - Net Assets
Latest net assets as of September 2025: NT$1.39 Billion TWD
Based on the latest financial reports, Hakers Enterprise Co Ltd (4432) has net assets worth NT$1.39 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.78 Billion) and total liabilities (NT$393.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.39 Billion |
| % of Total Assets | 77.9% |
| Annual Growth Rate | -0.14% |
| 5-Year Change | 23.12% |
| 10-Year Change | N/A |
| Growth Volatility | 8.84 |
Hakers Enterprise Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Hakers Enterprise Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hakers Enterprise Co Ltd (2015–2024)
The table below shows the annual net assets of Hakers Enterprise Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$1.47 Billion | +10.57% |
| 2023-12-31 | NT$1.33 Billion | +5.79% |
| 2022-12-31 | NT$1.26 Billion | +16.60% |
| 2021-12-31 | NT$1.08 Billion | -9.72% |
| 2020-12-31 | NT$1.19 Billion | -1.61% |
| 2019-12-31 | NT$1.21 Billion | -10.96% |
| 2018-12-31 | NT$1.36 Billion | +2.47% |
| 2017-12-31 | NT$1.33 Billion | -5.93% |
| 2016-12-31 | NT$1.41 Billion | -5.01% |
| 2015-12-31 | NT$1.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hakers Enterprise Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$369.04 Million | 25.11% |
| Other Components | NT$1.10 Billion | 74.89% |
| Total Equity | NT$1.47 Billion | 100.00% |
Hakers Enterprise Co Ltd Competitors by Market Cap
The table below lists competitors of Hakers Enterprise Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sreeleathers Limited
NSE:SREEL
|
$11.90 Million |
|
Rimon Consulting & Management Services Ltd
TA:RMON
|
$11.90 Million |
|
Perpetual Energy Inc
PINK:PMGYF
|
$11.90 Million |
|
Japan Gold Corp
OTCQB:JGLDF
|
$11.90 Million |
|
Anatolia Tani ve Biyoteknoloji Urunleri Arastirma Gelistirme Sanayi ve Ticaret
IS:ANGEN
|
$11.89 Million |
|
Kronologi Asia Bhd
KLSE:0176
|
$11.89 Million |
|
Conavi Medical Corp.
V:CNVI
|
$11.89 Million |
|
Purepoint Uranium Group Inc
OTCQB:PTUUF
|
$11.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hakers Enterprise Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,329,089,000 to 1,469,520,000, a change of 140,431,000 (10.6%).
- Net income of 133,551,000 contributed positively to equity growth.
- Dividend payments of 34,906,000 reduced retained earnings.
- Other factors increased equity by 41,786,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$133.55 Million | +9.09% |
| Dividends Paid | NT$34.91 Million | -2.38% |
| Other Changes | NT$41.79 Million | +2.84% |
| Total Change | NT$- | 10.57% |
Book Value vs Market Value Analysis
This analysis compares Hakers Enterprise Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$26.28 | NT$15.10 | x |
| 2018-12-31 | NT$26.93 | NT$15.10 | x |
| 2019-12-31 | NT$23.98 | NT$15.10 | x |
| 2020-12-31 | NT$23.59 | NT$15.10 | x |
| 2021-12-31 | NT$21.30 | NT$15.10 | x |
| 2022-12-31 | NT$24.83 | NT$15.10 | x |
| 2023-12-31 | NT$26.27 | NT$15.10 | x |
| 2024-12-31 | NT$29.05 | NT$15.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hakers Enterprise Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.88%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.17x
- Recent ROE (9.09%) is above the historical average (5.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.49% | 10.99% | 1.21x | 1.31x | NT$111.47 Million |
| 2016 | 10.74% | 6.74% | 1.23x | 1.30x | NT$10.44 Million |
| 2017 | 4.42% | 3.25% | 1.06x | 1.28x | NT$-74.13 Million |
| 2018 | 5.40% | 3.70% | 1.22x | 1.20x | NT$-62.68 Million |
| 2019 | -6.10% | -4.02% | 1.27x | 1.19x | NT$-195.29 Million |
| 2020 | -0.74% | -0.56% | 1.04x | 1.27x | NT$-128.21 Million |
| 2021 | -9.57% | -7.64% | 0.99x | 1.27x | NT$-210.85 Million |
| 2022 | 13.71% | 11.18% | 1.01x | 1.22x | NT$46.63 Million |
| 2023 | 7.31% | 8.27% | 0.77x | 1.16x | NT$-35.71 Million |
| 2024 | 9.09% | 11.88% | 0.65x | 1.17x | NT$-13.40 Million |
Industry Comparison
This section compares Hakers Enterprise Co Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $4,018,664,900
- Average return on equity (ROE) among peers: 8.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hakers Enterprise Co Ltd (4432) | NT$1.39 Billion | 17.49% | 0.28x | $11.89 Million |
| Tah Hsin Industrial Corp (1315) | $3.84 Billion | 6.99% | 0.54x | $112.20 Million |
| Tex-Ray Industrial Co Ltd (1467) | $1.78 Billion | 0.00% | 1.86x | $23.42 Million |
| Tainan Enterprises Co Ltd (1473) | $4.19 Billion | 5.35% | 0.64x | $52.82 Million |
| Eclat Textile Co Ltd (1476) | $8.12 Billion | 33.73% | 0.55x | $1.58 Billion |
| Makalot Industrial Co Ltd (1477) | $15.45 Billion | 22.76% | 0.58x | $1.92 Billion |
| Munsin Garment (2916) | $915.83 Million | 9.10% | 0.38x | $43.53 Million |
| Cayman Tung Ling Co Ltd (2924) | $644.14 Million | -15.03% | 0.69x | $8.00 Million |
| TOPBI International Holdings Ltd (2929) | $3.53 Billion | 23.72% | 0.58x | $18.49 Million |
| Est Global Apparel Co.Ltd (4413) | $294.23 Million | 2.11% | 0.41x | $11.04 Million |
| Roo Hsing Co Ltd (4414) | $1.44 Billion | 0.00% | 1.49x | $65.02 Million |