DR.Wu Skincare Co Ltd
Dr. Wu Skincare Co., Ltd. engages in the research, development, production, wholesale, and retail of cosmetics and skin care products in Taiwan and internationally. The company offers makeup removers/cleansers, toners, serums, lotions/creams/gels, masks, UV/DD creams, and eye care products, as well as key repair and body care products. It also provides products for sensitive skin, dry skin, acne … Read more
DR.Wu Skincare Co Ltd (6523) - Net Assets
Latest net assets as of December 2025: NT$1.35 Billion TWD
Based on the latest financial reports, DR.Wu Skincare Co Ltd (6523) has net assets worth NT$1.35 Billion TWD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.59 Billion) and total liabilities (NT$235.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.35 Billion |
| % of Total Assets | 85.17% |
| Annual Growth Rate | 14.58% |
| 5-Year Change | -11.73% |
| 10-Year Change | -33.9% |
| Growth Volatility | 45.72 |
DR.Wu Skincare Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how DR.Wu Skincare Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DR.Wu Skincare Co Ltd (2012–2025)
The table below shows the annual net assets of DR.Wu Skincare Co Ltd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.35 Billion | -6.89% |
| 2024-12-31 | NT$1.46 Billion | -1.31% |
| 2023-12-31 | NT$1.47 Billion | -3.58% |
| 2022-12-31 | NT$1.53 Billion | -0.39% |
| 2021-12-31 | NT$1.53 Billion | -23.20% |
| 2020-12-31 | NT$2.00 Billion | +6.09% |
| 2019-12-31 | NT$1.88 Billion | +10.11% |
| 2018-12-31 | NT$1.71 Billion | -8.60% |
| 2017-12-31 | NT$1.87 Billion | -8.68% |
| 2016-12-31 | NT$2.05 Billion | +114.45% |
| 2015-12-31 | NT$955.74 Million | +6.48% |
| 2014-12-31 | NT$897.59 Million | +87.90% |
| 2013-12-31 | NT$477.70 Million | +106.85% |
| 2012-12-31 | NT$230.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to DR.Wu Skincare Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$382.20 Million | 28.21% |
| Other Components | NT$972.65 Million | 71.79% |
| Total Equity | NT$1.35 Billion | 100.00% |
DR.Wu Skincare Co Ltd Competitors by Market Cap
The table below lists competitors of DR.Wu Skincare Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Panoro Minerals Ltd
OTCQB:POROF
|
$53.25 Million |
|
LABORATORIO REIG J.EO 05
F:FEQ1
|
$53.25 Million |
|
Shape Australia Corporation Ltd
AU:SHA
|
$53.29 Million |
|
Tarkim Bitki Koruma Sanayi ve Ticaret A.S.
IS:TARKM
|
$53.30 Million |
|
TDC SOFT Inc
MU:TD4
|
$53.22 Million |
|
Grande Royal Orchid Hospitality Real Estate Investment Trust with Buy-Back Condition
BK:GROREIT
|
$53.22 Million |
|
Sai Gon Ground Services JSC
VN:SGN
|
$53.18 Million |
|
Airtificial Intelligence Structures S.A
PINK:AITLF
|
$53.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DR.Wu Skincare Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,455,054,000 to 1,354,851,000, a change of -100,203,000 (-6.9%).
- Net income of 350,273,000 contributed positively to equity growth.
- Dividend payments of 450,476,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$350.27 Million | +25.85% |
| Dividends Paid | NT$450.48 Million | -33.25% |
| Total Change | NT$- | -6.89% |
Book Value vs Market Value Analysis
This analysis compares DR.Wu Skincare Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.05x to 3.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | NT$14.60 | NT$117.50 | x |
| 2014-12-31 | NT$21.63 | NT$117.50 | x |
| 2015-12-31 | NT$22.59 | NT$117.50 | x |
| 2016-12-31 | NT$46.31 | NT$117.50 | x |
| 2017-12-31 | NT$40.83 | NT$117.50 | x |
| 2018-12-31 | NT$37.87 | NT$117.50 | x |
| 2019-12-31 | NT$41.79 | NT$117.50 | x |
| 2020-12-31 | NT$44.24 | NT$117.50 | x |
| 2021-12-31 | NT$34.03 | NT$117.50 | x |
| 2022-12-31 | NT$33.91 | NT$117.50 | x |
| 2023-12-31 | NT$32.70 | NT$117.50 | x |
| 2024-12-31 | NT$32.30 | NT$117.50 | x |
| 2025-12-31 | NT$30.08 | NT$117.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DR.Wu Skincare Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.85%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.98%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.17x
- Recent ROE (25.85%) is above the historical average (21.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 39.50% | 33.37% | 1.04x | 1.13x | NT$140.91 Million |
| 2014 | 26.65% | 36.10% | 0.65x | 1.14x | NT$149.48 Million |
| 2015 | 23.90% | 26.40% | 0.82x | 1.11x | NT$132.82 Million |
| 2016 | 15.23% | 27.13% | 0.51x | 1.09x | NT$107.16 Million |
| 2017 | 6.80% | 13.58% | 0.46x | 1.09x | NT$-59.91 Million |
| 2018 | 1.45% | 2.58% | 0.50x | 1.12x | NT$-146.24 Million |
| 2019 | 10.18% | 18.91% | 0.49x | 1.09x | NT$3.42 Million |
| 2020 | 33.08% | 86.46% | 0.34x | 1.13x | NT$461.25 Million |
| 2021 | 19.30% | 26.78% | 0.60x | 1.19x | NT$142.75 Million |
| 2022 | 22.24% | 36.68% | 0.52x | 1.17x | NT$187.08 Million |
| 2023 | 28.81% | 37.35% | 0.64x | 1.20x | NT$277.30 Million |
| 2024 | 32.73% | 38.35% | 0.71x | 1.20x | NT$330.75 Million |
| 2025 | 25.85% | 29.98% | 0.73x | 1.17x | NT$214.79 Million |
Industry Comparison
This section compares DR.Wu Skincare Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $2,220,549,500
- Average return on equity (ROE) among peers: 4.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DR.Wu Skincare Co Ltd (6523) | NT$1.35 Billion | 39.50% | 0.17x | $53.23 Million |
| Farcent Enterprise Co Ltd (1730) | $1.11 Billion | 10.36% | 0.53x | $50.96 Million |
| Mao Bao Inc (1732) | $464.20 Million | 5.44% | 0.28x | $15.99 Million |
| Taiyen Biotech Co Ltd (1737) | $6.57 Billion | 3.19% | 0.05x | $103.31 Million |
| Sanitar Co Ltd (1817) | $1.49 Billion | 15.47% | 0.23x | $56.41 Million |
| Shihlin Paper Corp (1903) | $4.58 Billion | 0.00% | 0.72x | $268.57 Million |
| Jia Wei Lifestyle Inc (3557) | $778.16 Million | -13.00% | 0.45x | $39.15 Million |
| Chlitina Holding Ltd (4137) | $4.11 Billion | 29.63% | 0.55x | $176.21 Million |
| Jourdeness Group Ltd (4190) | $1.77 Billion | -16.49% | 3.17x | $20.26 Million |
| Kuangli Photoelectric Technology Co Ltd (6431) | $398.69 Million | -4.73% | 0.12x | $39.19 Million |
| Nan Liu Enterprise Co Ltd (6504) | $929.70 Million | 15.00% | 2.02x | $37.29 Million |