Keystone Microtech Corp
Keystone Microtech Corporation operates in the semiconductor industry in Taiwan and internationally. The company offers load boards and burn-in boards. It also offers probe cards. In addition, the company provides technical services comprising of signal integrity and power integrity simulation and thermal simulation. Keystone Microtech Corporation was founded in 2006 and is based in Zhubei City, … Read more
Keystone Microtech Corp (6683) - Net Assets
Latest net assets as of September 2025: NT$2.56 Billion TWD
Based on the latest financial reports, Keystone Microtech Corp (6683) has net assets worth NT$2.56 Billion TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$3.11 Billion) and total liabilities (NT$553.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.56 Billion |
| % of Total Assets | 82.19% |
| Annual Growth Rate | 16.59% |
| 5-Year Change | 61.56% |
| 10-Year Change | N/A |
| Growth Volatility | 9.86 |
Keystone Microtech Corp - Net Assets Trend (2017–2024)
This chart illustrates how Keystone Microtech Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Keystone Microtech Corp (2017–2024)
The table below shows the annual net assets of Keystone Microtech Corp from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$2.55 Billion | +14.59% |
| 2023-12-31 | NT$2.22 Billion | +7.83% |
| 2022-12-31 | NT$2.06 Billion | +10.83% |
| 2021-12-31 | NT$1.86 Billion | +17.97% |
| 2020-12-31 | NT$1.58 Billion | +16.71% |
| 2019-12-31 | NT$1.35 Billion | +39.73% |
| 2018-12-31 | NT$966.75 Million | +11.16% |
| 2017-12-31 | NT$869.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Keystone Microtech Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 191.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.67 Billion | 65.38% |
| Other Components | NT$881.86 Million | 34.62% |
| Total Equity | NT$2.55 Billion | 100.00% |
Keystone Microtech Corp Competitors by Market Cap
The table below lists competitors of Keystone Microtech Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Petro Chemical Ind
KO:006650
|
$316.72 Million |
|
Indocement Tunggal Prakarsa
JK:INTP
|
$316.72 Million |
|
Capital Bancorp
NASDAQ:CBNK
|
$316.74 Million |
|
Kumyang
KO:001570
|
$316.82 Million |
|
Group Up Industrial Co Ltd
TWO:6664
|
$316.65 Million |
|
Shanghai Information2 Software Inc. A
SHG:688435
|
$316.59 Million |
|
Gemtek Technology Co Ltd
TW:4906
|
$316.55 Million |
|
Sparebank 1 Ringerike Hadeland
OL:RING
|
$316.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Keystone Microtech Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,222,693,000 to 2,547,078,000, a change of 324,385,000 (14.6%).
- Net income of 479,822,000 contributed positively to equity growth.
- Dividend payments of 178,276,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$479.82 Million | +18.84% |
| Dividends Paid | NT$178.28 Million | -7.0% |
| Other Changes | NT$22.84 Million | +0.9% |
| Total Change | NT$- | 14.59% |
Book Value vs Market Value Analysis
This analysis compares Keystone Microtech Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 32.00x to 12.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$35.32 | NT$1130.00 | x |
| 2018-12-31 | NT$39.26 | NT$1130.00 | x |
| 2019-12-31 | NT$49.89 | NT$1130.00 | x |
| 2020-12-31 | NT$57.84 | NT$1130.00 | x |
| 2021-12-31 | NT$68.15 | NT$1130.00 | x |
| 2022-12-31 | NT$75.03 | NT$1130.00 | x |
| 2023-12-31 | NT$81.24 | NT$1130.00 | x |
| 2024-12-31 | NT$93.00 | NT$1130.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Keystone Microtech Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.64%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.20x
- Recent ROE (18.84%) is above the historical average (17.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 11.72% | 18.39% | 0.56x | 1.13x | NT$14.95 Million |
| 2018 | 15.13% | 22.58% | 0.57x | 1.17x | NT$49.62 Million |
| 2019 | 15.32% | 25.10% | 0.51x | 1.21x | NT$71.82 Million |
| 2020 | 21.18% | 27.18% | 0.57x | 1.37x | NT$176.34 Million |
| 2021 | 22.57% | 28.33% | 0.65x | 1.23x | NT$233.72 Million |
| 2022 | 19.72% | 26.58% | 0.62x | 1.19x | NT$200.33 Million |
| 2023 | 15.94% | 25.12% | 0.55x | 1.16x | NT$131.93 Million |
| 2024 | 18.84% | 27.64% | 0.57x | 1.20x | NT$225.11 Million |
Industry Comparison
This section compares Keystone Microtech Corp's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,963,876,800
- Average return on equity (ROE) among peers: 4.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Keystone Microtech Corp (6683) | NT$2.56 Billion | 11.72% | 0.22x | $316.72 Million |
| Rectron Ltd (2302) | $1.74 Billion | 6.07% | 0.23x | $39.77 Million |
| Taiwan Mask Corp (2338) | $3.62 Billion | -1.02% | 0.09x | $217.60 Million |
| Lingsen Precision Industries Ltd (2369) | $5.31 Billion | -10.40% | 0.55x | $285.76 Million |
| Greatek Electronics Inc (2441) | $9.68 Billion | 16.62% | 0.10x | $727.39 Million |
| Visual Photonics Epitaxy Co Ltd (2455) | $919.04 Million | 0.00% | 0.65x | $1.13 Billion |
| Pan Jit International Inc (2481) | $7.85 Billion | 5.85% | 1.65x | $824.61 Million |
| Ampoc Far-East Co Ltd (2493) | $2.16 Billion | 18.34% | 0.50x | $265.52 Million |
| Episil-Precision Inc (3016) | $1.06 Billion | 1.57% | 0.14x | $187.04 Million |
| Zenitron Corp (3028) | $4.03 Billion | 10.78% | 1.64x | $312.17 Million |
| ALi Corp (3041) | $3.27 Billion | 0.43% | 0.15x | $98.65 Million |