LinkCom Manufacturing Co.,LTD.
LinkCom Manufacturing Co.,LTD. designs, produces, and sells magnetic components, intelligent power supplies, and intelligent lighting control solutions worldwide. The company also offers wireless charging products, IoT power modules, and LED lighting products. Its products are used in 5G, electric car, IoT, ehealth, network communication, and industrial control applications. LinkCom Manufacturing… Read more
LinkCom Manufacturing Co.,LTD. (6821) - Net Assets
Latest net assets as of September 2025: NT$643.14 Million TWD
Based on the latest financial reports, LinkCom Manufacturing Co.,LTD. (6821) has net assets worth NT$643.14 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.23 Billion) and total liabilities (NT$587.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$643.14 Million |
| % of Total Assets | 52.27% |
| Annual Growth Rate | 8.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 8.1 |
LinkCom Manufacturing Co.,LTD. - Net Assets Trend (2021–2024)
This chart illustrates how LinkCom Manufacturing Co.,LTD.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LinkCom Manufacturing Co.,LTD. (2021–2024)
The table below shows the annual net assets of LinkCom Manufacturing Co.,LTD. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$647.62 Million | +0.07% |
| 2023-12-31 | NT$647.15 Million | +19.63% |
| 2022-12-31 | NT$540.97 Million | +6.98% |
| 2021-12-31 | NT$505.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LinkCom Manufacturing Co.,LTD.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$150.48 Million | 23.24% |
| Other Components | NT$497.14 Million | 76.76% |
| Total Equity | NT$647.62 Million | 100.00% |
LinkCom Manufacturing Co.,LTD. Competitors by Market Cap
The table below lists competitors of LinkCom Manufacturing Co.,LTD. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cyclone Metals Ltd
AU:CLE
|
$20.25 Million |
|
Network-1 Technologies Inc
NYSE MKT:NTIP
|
$20.25 Million |
|
PARADISE ENTERT. HD -001
F:LIL3
|
$20.26 Million |
|
Pampa Metals Corporation
OTCQB:PMMCF
|
$20.26 Million |
|
Tienlen Steel Corp JSC
VN:TLH
|
$20.25 Million |
|
Lumens Co. Ltd
KQ:038060
|
$20.25 Million |
|
Singtex Industrial Co Ltd
TWO:4433
|
$20.24 Million |
|
Iron Bear Resources Ltd
AU:IBR
|
$20.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LinkCom Manufacturing Co.,LTD.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 647,147,000 to 647,622,000, a change of 475,000 (0.1%).
- Net income of 36,917,000 contributed positively to equity growth.
- Dividend payments of 48,416,000 reduced retained earnings.
- New share issuances of 3,196,000 increased equity.
- Other factors increased equity by 8,778,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$36.92 Million | +5.7% |
| Dividends Paid | NT$48.42 Million | -7.48% |
| Share Issuances | NT$3.20 Million | +0.49% |
| Other Changes | NT$8.78 Million | +1.36% |
| Total Change | NT$- | 0.07% |
Book Value vs Market Value Analysis
This analysis compares LinkCom Manufacturing Co.,LTD.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.03x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$18.06 | NT$36.65 | x |
| 2022-12-31 | NT$19.32 | NT$36.65 | x |
| 2023-12-31 | NT$20.85 | NT$36.65 | x |
| 2024-12-31 | NT$20.81 | NT$36.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LinkCom Manufacturing Co.,LTD. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.52%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.52x
- Recent ROE (5.70%) is below the historical average (7.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 6.22% | 6.39% | 0.57x | 1.71x | NT$-19.10 Million |
| 2022 | 11.66% | 11.42% | 0.63x | 1.62x | NT$8.96 Million |
| 2023 | 7.75% | 9.04% | 0.58x | 1.47x | NT$-14.57 Million |
| 2024 | 5.70% | 6.52% | 0.57x | 1.52x | NT$-27.85 Million |
Industry Comparison
This section compares LinkCom Manufacturing Co.,LTD.'s net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LinkCom Manufacturing Co.,LTD. (6821) | NT$643.14 Million | 6.22% | 0.91x | $20.25 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |