Iscom Online International Information Inc.
Iscom Online International Information Inc. provides cloud platform, 5G technology, artificial intelligence, and other information services. It offers solutions in the areas of Microsoft Office 365, SAP Business ByDesign, Autodesk suite of products, machine networking solutions, Arrowsoft solutions, LINE official account consulting and Chatbot related services, information asset management system… Read more
Iscom Online International Information Inc. (6868) - Net Assets
Latest net assets as of June 2025: NT$504.95 Million TWD
Based on the latest financial reports, Iscom Online International Information Inc. (6868) has net assets worth NT$504.95 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.03 Billion) and total liabilities (NT$526.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$504.95 Million |
| % of Total Assets | 48.96% |
| Annual Growth Rate | 18.55% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 32.28 |
Iscom Online International Information Inc. - Net Assets Trend (2020–2024)
This chart illustrates how Iscom Online International Information Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Iscom Online International Information Inc. (2020–2024)
The table below shows the annual net assets of Iscom Online International Information Inc. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$536.97 Million | +77.50% |
| 2023-12-31 | NT$302.52 Million | -3.81% |
| 2022-12-31 | NT$314.50 Million | +5.89% |
| 2021-12-31 | NT$297.01 Million | +9.24% |
| 2020-12-31 | NT$271.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Iscom Online International Information Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4355100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$25.03 Million | 4.66% |
| Common Stock | NT$250.43 Million | 46.64% |
| Other Comprehensive Income | NT$15.56 Million | 2.90% |
| Other Components | NT$245.94 Million | 45.80% |
| Total Equity | NT$536.97 Million | 100.00% |
Iscom Online International Information Inc. Competitors by Market Cap
The table below lists competitors of Iscom Online International Information Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Frenkel Topping Group
LSE:FEN
|
$7.25K |
|
Pulsar Group plc
LSE:PULS
|
$7.26K |
|
Shinhan Global Active REIT
KO:481850
|
$7.26K |
|
ACpay Co., Ltd.
TWO:6984
|
$7.26K |
|
Asek Company for Mining - Ascom
EGX:ASCM
|
$7.25K |
|
Kwang Myung Electric Engineering Co. Ltd.
KQ:017040
|
$7.25K |
|
BK OF COMM -H-
MU:C4C
|
$7.24K |
|
Cherng Tay Technology Co., Ltd.
TWO:4767
|
$7.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Iscom Online International Information Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 301,860,000 to 536,969,000, a change of 235,109,000 (77.9%).
- Net income of 47,074,000 contributed positively to equity growth.
- Dividend payments of 24,798,000 reduced retained earnings.
- New share issuances of 130,000,000 increased equity.
- Other comprehensive income decreased equity by 474,000.
- Other factors increased equity by 83,307,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$47.07 Million | +8.77% |
| Dividends Paid | NT$24.80 Million | -4.62% |
| Share Issuances | NT$130.00 Million | +24.21% |
| Other Comprehensive Income | NT$-474.00K | -0.09% |
| Other Changes | NT$83.31 Million | +15.51% |
| Total Change | NT$- | 77.89% |
Book Value vs Market Value Analysis
This analysis compares Iscom Online International Information Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.51x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$16.54 | NT$24.90 | x |
| 2021-12-31 | NT$14.98 | NT$24.90 | x |
| 2022-12-31 | NT$15.00 | NT$24.90 | x |
| 2023-12-31 | NT$13.36 | NT$24.90 | x |
| 2024-12-31 | NT$23.05 | NT$24.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Iscom Online International Information Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.77%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.51%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.98x
- Recent ROE (8.77%) is below the historical average (10.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 11.79% | 8.19% | 0.71x | 2.03x | NT$4.86 Million |
| 2021 | 7.99% | 5.84% | 0.60x | 2.30x | NT$-5.98 Million |
| 2022 | 9.35% | 6.53% | 0.53x | 2.72x | NT$-2.04 Million |
| 2023 | 14.83% | 9.07% | 0.56x | 2.90x | NT$14.58 Million |
| 2024 | 8.77% | 7.51% | 0.59x | 1.98x | NT$-6.62 Million |
Industry Comparison
This section compares Iscom Online International Information Inc.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,759,198,900
- Average return on equity (ROE) among peers: 8.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Iscom Online International Information Inc. (6868) | NT$504.95 Million | 11.79% | 1.04x | $7.25K |
| BaaS Innovation Co., Ltd. (3555) | $560.32 Million | 7.90% | 0.16x | $59.75 Million |
| Hyweb Technology Co Ltd (5212) | $408.46 Million | 7.99% | 0.70x | $33.00 Million |
| EASYCARD Corporation (6035) | $981.05 Million | 6.15% | 12.22x | $19.91 Million |
| Egis Technology (6462) | $2.26 Billion | 26.20% | 0.60x | $245.37 Million |
| ThroughTek Co., Ltd. (6565) | $129.44 Million | -25.10% | 0.66x | $8.73 Million |
| eCloudvalley Digital Technology Co. Ltd. (6689) | $3.21 Billion | 4.79% | 0.97x | $96.30 Million |
| Acer Cyber Security Inc. (6690) | $3.14 Billion | 9.77% | 0.54x | $69.96 Million |
| 91App Inc (6741) | $3.25 Billion | 15.30% | 0.54x | $121.17 Million |
| Galaxy Software Services Corporation (6752) | $820.46 Million | 16.20% | 1.28x | $86.18 Million |
| Green World Fintech Service Co. Ltd. (6763) | $2.82 Billion | 14.06% | 1.38x | $114.92 Million |