O'Pay Electronic Payment Co., Ltd.
O'Pay Electronic Payment Co., Ltd. operates an electronic payment platform in Taiwan. It offers payment agency services for inward or outward remittance of cross-border network; and outward remittance, foreign exchange settlement, and foreign currency remittance services. The company was founded in 2011 and is based in Taipei City, Taiwan.
O'Pay Electronic Payment Co., Ltd. (6878) - Net Assets
Latest net assets as of June 2025: NT$554.77 Million TWD
Based on the latest financial reports, O'Pay Electronic Payment Co., Ltd. (6878) has net assets worth NT$554.77 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$787.18 Million) and total liabilities (NT$232.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$554.77 Million |
| % of Total Assets | 70.48% |
| Annual Growth Rate | -10.45% |
| 5-Year Change | -20.7% |
| 10-Year Change | N/A |
| Growth Volatility | 9.02 |
O'Pay Electronic Payment Co., Ltd. - Net Assets Trend (2019–2024)
This chart illustrates how O'Pay Electronic Payment Co., Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for O'Pay Electronic Payment Co., Ltd. (2019–2024)
The table below shows the annual net assets of O'Pay Electronic Payment Co., Ltd. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$591.85 Million | -8.40% |
| 2023-12-31 | NT$646.15 Million | -7.88% |
| 2022-12-31 | NT$701.39 Million | -3.92% |
| 2021-12-31 | NT$730.03 Million | -2.19% |
| 2020-12-31 | NT$746.38 Million | -27.38% |
| 2019-12-31 | NT$1.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to O'Pay Electronic Payment Co., Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9511200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$726.41 Million | 122.74% |
| Other Components | NT$28.69 Million | 4.85% |
| Total Equity | NT$591.85 Million | 100.00% |
O'Pay Electronic Payment Co., Ltd. Competitors by Market Cap
The table below lists competitors of O'Pay Electronic Payment Co., Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corre Energy BV
IR:CORRE
|
$4.40 Million |
|
Desane Group Holdings Ltd
AU:DGH
|
$4.40 Million |
|
Orcay Ortakoy Cay Sanayi & Ticaret AS
IS:ORCAY
|
$4.40 Million |
|
Gunpoint Exploration Ltd
PINK:CJIMF
|
$4.41 Million |
|
MinRex Resources Limited
F:L4Z
|
$4.40 Million |
|
ISCC FINTECH SPA
F:L7H
|
$4.40 Million |
|
CEMAT A/S NAM. B DK 002
F:1X9
|
$4.40 Million |
|
Environmmtl Tectonic
PINK:ETCC
|
$4.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in O'Pay Electronic Payment Co., Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 646,146,000 to 591,847,000, a change of -54,299,000 (-8.4%).
- Net loss of 55,796,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-55.80 Million | -9.43% |
| Other Changes | NT$1.50 Million | +0.25% |
| Total Change | NT$- | -8.40% |
Book Value vs Market Value Analysis
This analysis compares O'Pay Electronic Payment Co., Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$7.62 | NT$11.00 | x |
| 2020-12-31 | NT$10.27 | NT$11.00 | x |
| 2021-12-31 | NT$10.05 | NT$11.00 | x |
| 2022-12-31 | NT$9.66 | NT$11.00 | x |
| 2023-12-31 | NT$8.90 | NT$11.00 | x |
| 2024-12-31 | NT$8.15 | NT$11.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently O'Pay Electronic Payment Co., Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -663.69%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.29x
- Recent ROE (-9.43%) is below the historical average (-5.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -3.41% | -41.28% | 0.06x | 1.37x | NT$-101.70 Million |
| 2020 | -2.04% | -15.33% | 0.09x | 1.46x | NT$-89.86 Million |
| 2021 | -2.68% | -18.04% | 0.09x | 1.61x | NT$-92.56 Million |
| 2022 | -4.45% | -44.01% | 0.07x | 1.39x | NT$-101.37 Million |
| 2023 | -8.77% | -815.88% | 0.01x | 1.28x | NT$-121.29 Million |
| 2024 | -9.43% | -663.69% | 0.01x | 1.29x | NT$-114.98 Million |
Industry Comparison
This section compares O'Pay Electronic Payment Co., Ltd.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $1,759,198,900
- Average return on equity (ROE) among peers: 8.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| O'Pay Electronic Payment Co., Ltd. (6878) | NT$554.77 Million | -3.41% | 0.42x | $4.40 Million |
| BaaS Innovation Co., Ltd. (3555) | $560.32 Million | 7.90% | 0.16x | $59.75 Million |
| Hyweb Technology Co Ltd (5212) | $408.46 Million | 7.99% | 0.70x | $33.00 Million |
| EASYCARD Corporation (6035) | $981.05 Million | 6.15% | 12.22x | $19.91 Million |
| Egis Technology (6462) | $2.26 Billion | 26.20% | 0.60x | $245.37 Million |
| ThroughTek Co., Ltd. (6565) | $129.44 Million | -25.10% | 0.66x | $8.73 Million |
| eCloudvalley Digital Technology Co. Ltd. (6689) | $3.21 Billion | 4.79% | 0.97x | $96.30 Million |
| Acer Cyber Security Inc. (6690) | $3.14 Billion | 9.77% | 0.54x | $69.96 Million |
| 91App Inc (6741) | $3.25 Billion | 15.30% | 0.54x | $121.17 Million |
| Galaxy Software Services Corporation (6752) | $820.46 Million | 16.20% | 1.28x | $86.18 Million |
| Green World Fintech Service Co. Ltd. (6763) | $2.82 Billion | 14.06% | 1.38x | $114.92 Million |