Integrated Solutions Technology, Inc.
Integrated Solutions Technology, Inc. supplies driver IC components for the flat panel display industry in Taiwan. It offers EPD/ESL driver IC, STN/TN single chip driver IC, STN/TN SEG/COM driver IC, PMOLED driver IC, and multi-color ePaper driver products. The company was founded in 1999 and is based in Taipei City, Taiwan.
Integrated Solutions Technology, Inc. (6927) - Net Assets
Latest net assets as of June 2025: NT$505.34 Million TWD
Based on the latest financial reports, Integrated Solutions Technology, Inc. (6927) has net assets worth NT$505.34 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$691.38 Million) and total liabilities (NT$186.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$505.34 Million |
| % of Total Assets | 73.09% |
| Annual Growth Rate | 12.37% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 54.2 |
Integrated Solutions Technology, Inc. - Net Assets Trend (2020–2024)
This chart illustrates how Integrated Solutions Technology, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Integrated Solutions Technology, Inc. (2020–2024)
The table below shows the annual net assets of Integrated Solutions Technology, Inc. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$530.49 Million | +1.85% |
| 2023-12-31 | NT$520.84 Million | -13.93% |
| 2022-12-31 | NT$605.16 Million | +115.03% |
| 2021-12-31 | NT$281.43 Million | -15.42% |
| 2020-12-31 | NT$332.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Integrated Solutions Technology, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 128.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$44.62 Million | 8.41% |
| Common Stock | NT$381.20 Million | 71.86% |
| Other Comprehensive Income | NT$40.96 Million | 7.72% |
| Other Components | NT$63.72 Million | 12.01% |
| Total Equity | NT$530.49 Million | 100.00% |
Integrated Solutions Technology, Inc. Competitors by Market Cap
The table below lists competitors of Integrated Solutions Technology, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Where Food Comes From Inc
NASDAQ:WFCF
|
$20.83 Million |
|
Lefroy Exploration Ltd
AU:LEX
|
$20.84 Million |
|
Globus Maritime Ltd
NASDAQ:GLBS
|
$20.84 Million |
|
Farmer Bros. Co
NASDAQ:FARM
|
$20.84 Million |
|
Daewoo Elec Co
KO:009320
|
$20.82 Million |
|
MaxsMaking Inc. Class A Ordinary Shares
NASDAQ:MAMK
|
$20.82 Million |
|
Finebesteel
KO:133820
|
$20.82 Million |
|
Fiducial Real Estate SA
PA:ORIA
|
$20.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integrated Solutions Technology, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 520,839,000 to 530,492,000, a change of 9,653,000 (1.9%).
- Net income of 10,872,000 contributed positively to equity growth.
- Dividend payments of 5,708,000 reduced retained earnings.
- Other comprehensive income increased equity by 54,191,000.
- Other factors decreased equity by 49,702,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$10.87 Million | +2.05% |
| Dividends Paid | NT$5.71 Million | -1.08% |
| Other Comprehensive Income | NT$54.19 Million | +10.22% |
| Other Changes | NT$-49.70 Million | -9.37% |
| Total Change | NT$- | 1.85% |
Book Value vs Market Value Analysis
This analysis compares Integrated Solutions Technology, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.59x to 2.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | NT$10.74 | NT$38.60 | x |
| 2021-12-31 | NT$8.85 | NT$38.60 | x |
| 2022-12-31 | NT$21.40 | NT$38.60 | x |
| 2023-12-31 | NT$13.85 | NT$38.60 | x |
| 2024-12-31 | NT$13.94 | NT$38.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integrated Solutions Technology, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.03%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.29x
- Recent ROE (2.05%) is below the historical average (8.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 5.77% | 6.13% | 0.78x | 1.20x | NT$-14.06 Million |
| 2021 | 9.83% | 6.41% | 0.88x | 1.75x | NT$-491.30K |
| 2022 | 23.85% | 21.10% | 0.84x | 1.34x | NT$83.82 Million |
| 2023 | 1.23% | 1.40% | 0.66x | 1.32x | NT$-45.69 Million |
| 2024 | 2.05% | 2.03% | 0.78x | 1.29x | NT$-42.18 Million |
Industry Comparison
This section compares Integrated Solutions Technology, Inc.'s net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $27,403,349,900
- Average return on equity (ROE) among peers: 9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integrated Solutions Technology, Inc. (6927) | NT$505.34 Million | 5.77% | 0.37x | $20.83 Million |
| Syncmold Enterprise Corp (1582) | $3.54 Billion | 14.79% | 0.82x | $298.69 Million |
| Fulltech Fiber Glass (1815) | $6.73 Billion | 0.00% | 0.78x | $1.40 Billion |
| Delta Electronics Inc (2308) | $139.46 Billion | 13.05% | 0.88x | $79.20 Billion |
| Compeq Manufacturing Co Ltd (2313) | $12.76 Billion | 0.00% | 1.42x | $6.31 Billion |
| Hon Hai Precision Industry Co Ltd (2317) | $55.62 Billion | 23.52% | 0.79x | $77.18 Billion |
| Pan-International Industrial Corp (2328) | $14.42 Billion | 4.40% | 0.40x | $547.00 Million |
| Chin-Poon Industrial Co Ltd (2355) | $10.35 Billion | 9.66% | 0.67x | $428.70 Million |
| Solomon Technology Corp (2359) | $4.51 Billion | 1.92% | 0.20x | $419.65 Million |
| Unitech Printed Circuit Board Corp (2367) | $9.81 Billion | 5.57% | 0.97x | $1.34 Billion |
| Gold Circuit Electronics Ltd (2368) | $16.83 Billion | 20.96% | 0.97x | $8.99 Billion |