Nextlink Technology Co., Limited
Nextlink Technology Co., Limited provides integrated public, private, and hybrid cloud services in Taiwan, Hong Kong, China, Malaysia, and Singapore. The company offers AI cloud management platform. It also provides AWS cloud solutions, including AWS service features, fee plan, official training courses and certifications, and taipei region discount program; cloud migration, information security,… Read more
Nextlink Technology Co., Limited (6997) - Net Assets
Latest net assets as of September 2025: NT$579.45 Million TWD
Based on the latest financial reports, Nextlink Technology Co., Limited (6997) has net assets worth NT$579.45 Million TWD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.67 Billion) and total liabilities (NT$1.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$579.45 Million |
| % of Total Assets | 34.8% |
| Annual Growth Rate | 56.29% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 20.86 |
Nextlink Technology Co., Limited - Net Assets Trend (2021–2024)
This chart illustrates how Nextlink Technology Co., Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nextlink Technology Co., Limited (2021–2024)
The table below shows the annual net assets of Nextlink Technology Co., Limited from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$628.29 Million | +86.72% |
| 2023-12-31 | NT$336.49 Million | +47.23% |
| 2022-12-31 | NT$228.54 Million | +38.91% |
| 2021-12-31 | NT$164.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nextlink Technology Co., Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 122.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$123.17 Million | 19.60% |
| Other Components | NT$505.11 Million | 80.40% |
| Total Equity | NT$628.29 Million | 100.00% |
Nextlink Technology Co., Limited Competitors by Market Cap
The table below lists competitors of Nextlink Technology Co., Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biocardia Inc
NASDAQ:BCDA
|
$9.22 Million |
|
NEXE Innovations Inc
OTCQB:NEXNF
|
$9.22 Million |
|
Dragonfly GF Co. Ltd
KQ:030350
|
$9.22 Million |
|
Clean Seas Seafood Limited
PINK:CTUNF
|
$9.22 Million |
|
HP Adhesives Limited
NSE:HPAL
|
$9.21 Million |
|
Janfusun Fancyworld
TWO:5701
|
$9.21 Million |
|
Bintang Mitra Semestaraya Tbk
JK:BMSR
|
$9.21 Million |
|
Mexco Energy Corporation
NYSE MKT:MXC
|
$9.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextlink Technology Co., Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 336,489,000 to 628,288,000, a change of 291,799,000 (86.7%).
- Net income of 123,037,000 contributed positively to equity growth.
- Dividend payments of 81,246,000 reduced retained earnings.
- New share issuances of 236,578,000 increased equity.
- Other factors increased equity by 13,430,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$123.04 Million | +19.58% |
| Dividends Paid | NT$81.25 Million | -12.93% |
| Share Issuances | NT$236.58 Million | +37.65% |
| Other Changes | NT$13.43 Million | +2.14% |
| Total Change | NT$- | 86.72% |
Book Value vs Market Value Analysis
This analysis compares Nextlink Technology Co., Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.03x to 2.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | NT$8.22 | NT$82.50 | x |
| 2022-12-31 | NT$11.42 | NT$82.50 | x |
| 2023-12-31 | NT$16.81 | NT$82.50 | x |
| 2024-12-31 | NT$28.43 | NT$82.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextlink Technology Co., Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.58%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.07%
- • Asset Turnover: 2.49x
- • Equity Multiplier: 2.56x
- Recent ROE (19.58%) is below the historical average (27.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 36.63% | 1.72% | 3.17x | 6.74x | NT$43.81 Million |
| 2022 | 26.54% | 1.20% | 3.54x | 6.25x | NT$37.81 Million |
| 2023 | 26.84% | 1.90% | 3.10x | 4.55x | NT$56.68 Million |
| 2024 | 19.58% | 3.07% | 2.49x | 2.56x | NT$60.21 Million |
Industry Comparison
This section compares Nextlink Technology Co., Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,065,454,400
- Average return on equity (ROE) among peers: 11.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextlink Technology Co., Limited (6997) | NT$579.45 Million | 36.63% | 1.87x | $9.21 Million |
| Kwong Fong Industries Corp (1416) | $5.18 Billion | 4.34% | 0.46x | $51.52 Million |
| Syscom Computer Engineering Co (2453) | $1.66 Billion | 4.41% | 0.94x | $99.66 Million |
| Fortune Information Systems Corp (2468) | $1.20 Billion | 5.30% | 0.80x | $42.41 Million |
| Jetwell Computer Co Ltd (3147) | $1.27 Billion | 22.59% | 1.36x | $118.85 Million |
| Wistron Information Technology & Services (4953) | $2.80 Billion | 19.80% | 0.63x | $177.78 Million |
| Sysage Technology Co Ltd (6112) | $2.24 Billion | 12.66% | 1.60x | $121.74 Million |
| Systex Corp (6214) | $13.81 Billion | 8.79% | 0.92x | $521.95 Million |
| Genesis Technology (6221) | $740.28 Million | 9.23% | 1.57x | $62.73 Million |
| International Integrated Systems, Inc. (6614) | $1.21 Billion | 10.21% | 2.16x | $34.40 Million |
| Information Technology Total Services Co. Ltd (6697) | $547.69 Million | 13.23% | 0.55x | $15.23 Million |