Flashaim Inc.
Flashaim Inc. engages in the design and development of computer communication network software systems, and an advertising agency in Taiwan. The company offers various services, such as patented brand; e-commerce planning, which includes 3D animation design, database design, system planning, virtual host, and e-commerce network services; mobile commerce, including customized website and O2O integ… Read more
Flashaim Inc. (7551) - Net Assets
Latest net assets as of June 2025: NT$85.41 Million TWD
Based on the latest financial reports, Flashaim Inc. (7551) has net assets worth NT$85.41 Million TWD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$154.40 Million) and total liabilities (NT$68.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$85.41 Million |
| % of Total Assets | 55.32% |
| Annual Growth Rate | 23.22% |
| 5-Year Change | -27.62% |
| 10-Year Change | N/A |
| Growth Volatility | 120.3 |
Flashaim Inc. - Net Assets Trend (2019–2024)
This chart illustrates how Flashaim Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Flashaim Inc. (2019–2024)
The table below shows the annual net assets of Flashaim Inc. from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$95.50 Million | -14.13% |
| 2023-12-31 | NT$111.22 Million | -22.28% |
| 2022-12-31 | NT$143.10 Million | +10.41% |
| 2021-12-31 | NT$129.60 Million | -1.77% |
| 2020-12-31 | NT$131.94 Million | +292.54% |
| 2019-12-31 | NT$33.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Flashaim Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3387900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$121.00 Million | 126.69% |
| Other Components | NT$4.51 Million | 4.73% |
| Total Equity | NT$95.50 Million | 100.00% |
Flashaim Inc. Competitors by Market Cap
The table below lists competitors of Flashaim Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Golden Minerals Company
OTCQB:AUMN
|
$2.42 Million |
|
Transmetro Corporation Ltd
AU:TCO
|
$2.42 Million |
|
Hillcon
JK:HILL
|
$2.42 Million |
|
Sivarom Real Estate PCL
BK:SVR
|
$2.43 Million |
|
F5 NETWORKS
MU:FFV
|
$2.42 Million |
|
CONVERGENZE S.P.A. SB
F:7E0
|
$2.42 Million |
|
METALS CREEK RES
F:M1C1
|
$2.42 Million |
|
Quantum Healthcare Limited
PINK:QTHLF
|
$2.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Flashaim Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,220,000 to 95,505,000, a change of -15,715,000 (-14.1%).
- Net loss of 15,723,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-15.72 Million | -16.46% |
| Other Changes | NT$8.00K | +0.01% |
| Total Change | NT$- | -14.13% |
Book Value vs Market Value Analysis
This analysis compares Flashaim Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.01x to 1.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | NT$3.40 | NT$13.60 | x |
| 2020-12-31 | NT$13.18 | NT$13.60 | x |
| 2021-12-31 | NT$10.71 | NT$13.60 | x |
| 2022-12-31 | NT$11.81 | NT$13.60 | x |
| 2023-12-31 | NT$9.19 | NT$13.60 | x |
| 2024-12-31 | NT$7.89 | NT$13.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Flashaim Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.97%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.79x
- Recent ROE (-16.46%) is below the historical average (8.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 49.91% | 8.81% | 1.17x | 4.83x | NT$13.41 Million |
| 2020 | 16.92% | 9.99% | 0.86x | 1.97x | NT$9.14 Million |
| 2021 | 2.44% | 1.30% | 0.97x | 1.94x | NT$-9.80 Million |
| 2022 | 13.66% | 7.59% | 0.94x | 1.91x | NT$5.23 Million |
| 2023 | -17.78% | -6.93% | 1.13x | 2.27x | NT$-30.90 Million |
| 2024 | -16.46% | -7.97% | 1.16x | 1.79x | NT$-25.27 Million |
Industry Comparison
This section compares Flashaim Inc.'s net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $726,768,250
- Average return on equity (ROE) among peers: 21.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Flashaim Inc. (7551) | NT$85.41 Million | 49.91% | 0.81x | $2.42 Million |
| Newretail Co Ltd (3085) | $171.06 Million | -12.63% | 0.51x | $4.55 Million |
| Sunfun Info Co. Ltd. (5278) | $437.15 Million | 57.14% | 1.08x | $95.76 Million |
| Addcn Technology Co Ltd (5287) | $1.85 Billion | 26.97% | 0.21x | $165.95 Million |
| Art Emperor Technology And Culture Co., Ltd. (6650) | $453.02 Million | 15.58% | 1.14x | $7.24 Million |